Subscribe

Core Concept Technologies Inc. (4371.T)

JPY1,431.00 +2.00 (+0.14%)
JP JPX Technology Information Technology Services
Address Diagate Ikebukuro 171-0022
Tokyo, JP
CEO Takeshi Kaneko
IPO 2021-09-22
ISIN JP3284100009

Explore sections of this company profile

Description

Established in 2009 and headquartered in Tokyo, Japan, Core Concept Technologies Inc. specializes in assisting Japanese businesses with their digital transformation initiatives and securing essential IT talent. The company delivers expert support for both digital transformation implementation and development projects, primarily serving clients within the manufacturing and construction sectors, alongside its IT human resource acquisition services.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,431.00 +2.00 (+0.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
134.3K
Beta
0.81
Float Shares
5.17M
Free Float %
32.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.79% -3.71% +1.44% +14.92% +19.57% +3.76% -1.32% -57.35% -22.85% -22.85% -22.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,431.00
DCF (Unlevered) 2,344.14 +63.8%
DCF (Levered) 1,834.66 +28.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.04
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +8.9% Q1'26: +7.9% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +5.5% Q1'26: -64.8% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +7.1% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +10.6% Q1'26: +11.0% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +53.7% Q1'26: +43.3% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -1.1% Q1'26: -4.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.10× Q1'26: 0.25× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.81) × ERP
WACC = 99% × Ke + 1% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,295.22 Current price: 1,431.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
7.80B
est: 7.04B (+10.8%)
12.11B
est: 11.90B (+1.8%)
15.92B
est: 16.08B (-1.0%)
19.17B
est: 19.10B (+0.4%)
20.88B
est: 20.85B (+0.1%)
23.00B
23.00B – 23.00B
+10.3% YoY
25.60B
25.60B – 25.60B
+11.3% YoY
28.50B
28.50B – 28.50B
+11.3% YoY
EBITDA
610.22M
est: 641.63M (-4.9%)
1.22B
est: 1.08B (+12.8%)
1.88B
est: 1.46B (+28.2%)
2.19B
est: 3.04B (-28.1%)
2.43B
est: 3.32B (-26.8%)
3.66B
3.66B – 3.66B
+10.3% YoY
4.07B
4.07B – 4.07B
+11.3% YoY
4.54B
4.54B – 4.54B
+11.3% YoY
EBIT
547.78M
est: 581.44M (-5.8%)
1.14B
est: 982.41M (+16.1%)
1.77B
est: 1.33B (+33.1%)
2.01B
est: 2.76B (-27.3%)
2.20B
est: 3.01B (-27.0%)
3.33B
3.33B – 3.33B
+10.3% YoY
3.70B
3.70B – 3.70B
+11.3% YoY
4.12B
4.12B – 4.12B
+11.3% YoY
Net Income
410.34M
est: 294.24M (+39.5%)
836.83M
est: 877.89M (-4.7%)
1.30B
est: 1.25B (+4.4%)
1.44B
est: 1.35B (+6.3%)
1.50B
est: 1.60B (-6.4%)
1.40B
1.40B – 1.40B
-12.8% YoY
1.96B
1.96B – 1.96B
+40.0% YoY
2.23B
2.23B – 2.23B
+13.9% YoY
SGA
1.25B
est: 1.08B (+16.0%)
1.61B
est: 1.82B (-11.7%)
2.48B
est: 2.46B (+0.7%)
2.89B
est: 2.93B (-1.2%)
3.48B
est: 3.20B (+9.0%)
3.53B
3.53B – 3.53B
+10.3% YoY
3.93B
3.93B – 3.93B
+11.3% YoY
4.37B
4.37B – 4.37B
+11.3% YoY
EPS
28.03
est: 16.78 (+67.1%)
52.24
est: 50.05 (+4.4%)
76.60
est: 71.13 (+7.7%)
85.56
est: 78.05 (+9.6%)
89.80
est: 92.50 (-2.9%)
80.70
80.70 – 80.70
-12.8% YoY
113.00
113.00 – 113.00
+40.0% YoY
128.70
128.70 – 128.70
+13.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-14 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-13 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-12 A 4/5 4/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-08 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-07 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-05-01 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-30 A+ 4/5 4/5 5/5 5/5 3/5 4/5 3/5
2026-04-28 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-27 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-24 A 4/5 4/5 5/5 5/5 3/5 4/5 2/5
2026-04-23 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-22 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-21 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-20 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-17 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5
2026-04-16 A+ 4/5 5/5 5/5 5/5 3/5 4/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
80.02M
OE per share TTM
4.60
Owner's Yield
0.38%
Maintenance CapEx ratio
3.85%
Maint CapEx / Avg PPE
2.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 3 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 4.4K 0.30%
2 Dimensional - International Core Equity 2 ETF DFIC 0.00% 52.2K 0.22%
3 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 40.8K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.13M
Shares Outstanding
15.96M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hajime Tsunoo Executive Officer male
Hiroyuki Takeda Executive Officer
Kato Masafumi Executive Officer
Kazuaki Nakajima Executive Vice President, Chief Financial Officer & Director male
Masataka Ishihara Executive Officer & GM of Manufacturing DX Business Division
Masatomo Hagiwara Executive Officer male
Takeshi Kaneko President, Chief Executive Officer & Director male
Yoshiyuki Umeda Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits