Secure, Inc. (4264.T)
Tokyo, JP
Secure Inc., headquartered in Tokyo, Japan, is a specialist in comprehensive security solutions. Their product portfolio spans advanced access control systems, which facilitate precise entry and exit management using card readers, fingerprint scanning, and facial recognition technologies, suitable for offices, retail spaces, and factories. They also provide sophisticated surveillance camera systems, integrating diverse hardware with image recognition applications, including facial recognition capabilities. Additionally, Secure Inc. offers image analysis solutions designed to monitor and predict crowd density in various public settings such as commercial facilities, event venues, and evacuation centers. Established in 2002, the company further engages in the research, development, and sales of artificial intelligence, cloud computing platforms, and Internet of Things (IoT) devices.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.75% | -1.35% | -5.70% | +2.24% | +16.02% | +15.39% | -1.86% | -7.26% | -35.12% | -35.12% | -35.12% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Communication Equipment: +9.8%+9.5% Q1'26: +31.0% (vs Q1'25)
-
EPS growth Communication Equipment: +36.4%-30.2% Q1'26: +43.3% (vs Q1'25)
-
FCF margin FCF growth · Communication Equipment: +59.0%+1.6% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Communication Equipment: +4.7%+4.7% Q1'26: +9.9% (vs Q1'25)
-
ROIC Communication Equipment: +3.7%+11.8% ★ Q1'26: +27.7% (vs Q1'25)
-
Share dilution Communication Equipment: +0.0%+11.7% Q1'26: +9.6% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×2.50× ★ Q1'26: 1.30× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|
| Revenue |
5.19B
est: 5.20B (-0.2%)
|
6.25B
est: 6.50B (-3.9%)
|
6.84B
est: 7.00B (-2.3%)
|
9.20B
9.20B – 9.20B
+31.4% YoY
|
11.30B
11.30B – 11.30B
+22.8% YoY
|
13.60B
13.60B – 13.60B
+20.4% YoY
|
| EBITDA |
247.50M
est: 163.15M (+51.7%)
|
392.13M
est: 262.28M (+49.5%)
|
414.75M
est: 282.46M (+46.8%)
|
371.23M
371.23M – 371.23M
+31.4% YoY
|
455.97M
455.97M – 455.97M
+22.8% YoY
|
548.77M
548.77M – 548.77M
+20.4% YoY
|
| EBIT |
187.99M
est: 86.36M (+117.7%)
|
305.74M
est: 166.64M (+83.5%)
|
322.46M
est: 179.45M (+79.7%)
|
235.85M
235.85M – 235.85M
+31.4% YoY
|
289.69M
289.69M – 289.69M
+22.8% YoY
|
348.65M
348.65M – 348.65M
+20.4% YoY
|
| Net Income |
168.79M
est: 156.69M (+7.7%)
|
240.56M
est: 325.92M (-26.2%)
|
187.59M
est: 296.49M (-36.7%)
|
429.19M
429.19M – 429.19M
+44.8% YoY
|
805.09M
805.09M – 805.09M
+87.6% YoY
|
1.12B
1.12B – 1.12B
+38.9% YoY
|
| SGA |
1.75B
est: 1.86B (-6.1%)
|
2.14B
est: 2.31B (-7.4%)
|
2.51B
est: 2.48B (+0.8%)
|
3.27B
3.27B – 3.27B
+31.4% YoY
|
4.01B
4.01B – 4.01B
+22.8% YoY
|
4.83B
4.83B – 4.83B
+20.4% YoY
|
| EPS |
35.67
est: 31.60 (+12.9%)
|
50.53
est: 58.70 (-13.9%)
|
34.30
est: 53.40 (-35.8%)
|
77.30
77.30 – 77.30
+44.8% YoY
|
145.00
145.00 – 145.00
+87.6% YoY
|
201.40
201.40 – 201.40
+38.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 3/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-24 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-23 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-22 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-21 | B- | 2/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B- | 2/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
| 2026-04-16 | C+ | 2/5 | 3/5 | 2/5 | 4/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fumiaki Yokoi | Vice President, Executive Officer & Director | — | — |
| Hitomi Sato | Co-CFO, Director of Finance & Accounting Dept., GM of Business Administration Department & Director | — | — |
| Toshinari Taniguchi | Representative Director, Chief Executive Officer & President | — | male |
| Yosuke Hiramoto | Chief Operating Officer, Executive Officer, Head of AI Store Business Division & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4264.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
