Subscribe

Secure, Inc. (4264.T)

JPY1,613.00 +64.00 (+4.13%)
JP JPX Technology Communication Equipment
Address Shinjuku Sumitomo Building 163-0220
Tokyo, JP
CEO Toshinari Taniguchi
IPO 2021-12-28
ISIN JP3420920005

Explore sections of this company profile

Description

Secure Inc., headquartered in Tokyo, Japan, is a specialist in comprehensive security solutions. Their product portfolio spans advanced access control systems, which facilitate precise entry and exit management using card readers, fingerprint scanning, and facial recognition technologies, suitable for offices, retail spaces, and factories. They also provide sophisticated surveillance camera systems, integrating diverse hardware with image recognition applications, including facial recognition capabilities. Additionally, Secure Inc. offers image analysis solutions designed to monitor and predict crowd density in various public settings such as commercial facilities, event venues, and evacuation centers. Established in 2002, the company further engages in the research, development, and sales of artificial intelligence, cloud computing platforms, and Internet of Things (IoT) devices.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,613.00 +64.00 (+4.13%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
14.4K
Beta
-0.05
Float Shares
1.03M
Free Float %
16.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.75% -1.35% -5.70% +2.24% +16.02% +15.39% -1.86% -7.26% -35.12% -35.12% -35.12%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,613.00
DCF (Levered) 459.45 -71.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.16
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    +9.5% Q1'26: +31.0% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    -30.2% Q1'26: +43.3% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +1.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +4.7% Q1'26: +9.9% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +11.8% Q1'26: +27.7% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    +11.7% Q1'26: +9.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    2.50× Q1'26: 1.30× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.05) × ERP
WACC = 90% × Ke + 10% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,613.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.19B
est: 5.20B (-0.2%)
6.25B
est: 6.50B (-3.9%)
6.84B
est: 7.00B (-2.3%)
9.20B
9.20B – 9.20B
+31.4% YoY
11.30B
11.30B – 11.30B
+22.8% YoY
13.60B
13.60B – 13.60B
+20.4% YoY
EBITDA
247.50M
est: 163.15M (+51.7%)
392.13M
est: 262.28M (+49.5%)
414.75M
est: 282.46M (+46.8%)
371.23M
371.23M – 371.23M
+31.4% YoY
455.97M
455.97M – 455.97M
+22.8% YoY
548.77M
548.77M – 548.77M
+20.4% YoY
EBIT
187.99M
est: 86.36M (+117.7%)
305.74M
est: 166.64M (+83.5%)
322.46M
est: 179.45M (+79.7%)
235.85M
235.85M – 235.85M
+31.4% YoY
289.69M
289.69M – 289.69M
+22.8% YoY
348.65M
348.65M – 348.65M
+20.4% YoY
Net Income
168.79M
est: 156.69M (+7.7%)
240.56M
est: 325.92M (-26.2%)
187.59M
est: 296.49M (-36.7%)
429.19M
429.19M – 429.19M
+44.8% YoY
805.09M
805.09M – 805.09M
+87.6% YoY
1.12B
1.12B – 1.12B
+38.9% YoY
SGA
1.75B
est: 1.86B (-6.1%)
2.14B
est: 2.31B (-7.4%)
2.51B
est: 2.48B (+0.8%)
3.27B
3.27B – 3.27B
+31.4% YoY
4.01B
4.01B – 4.01B
+22.8% YoY
4.83B
4.83B – 4.83B
+20.4% YoY
EPS
35.67
est: 31.60 (+12.9%)
50.53
est: 58.70 (-13.9%)
34.30
est: 53.40 (-35.8%)
77.30
77.30 – 77.30
+44.8% YoY
145.00
145.00 – 145.00
+87.6% YoY
201.40
201.40 – 201.40
+38.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-14 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-05-13 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-05-12 B 3/5 3/5 3/5 4/5 2/5 2/5 2/5
2026-05-11 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-08 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-07 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-01 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-04-28 B 3/5 3/5 2/5 4/5 2/5 2/5 3/5
2026-04-27 B- 3/5 3/5 2/5 4/5 2/5 2/5 2/5
2026-04-24 B- 3/5 3/5 2/5 4/5 2/5 2/5 2/5
2026-04-23 B- 3/5 3/5 2/5 4/5 2/5 2/5 2/5
2026-04-22 B- 3/5 3/5 2/5 4/5 2/5 2/5 2/5
2026-04-21 B- 2/5 3/5 2/5 4/5 1/5 2/5 2/5
2026-04-20 B- 2/5 3/5 2/5 4/5 1/5 2/5 2/5
2026-04-17 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5
2026-04-16 C+ 2/5 3/5 2/5 4/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
24.77M
OE per share TTM
4.96
Owner's Yield
0.26%
Maintenance CapEx ratio
9.24%
Maint CapEx / Avg PPE
1.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.05M
Shares Outstanding
6.21M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fumiaki Yokoi Vice President, Executive Officer & Director
Hitomi Sato Co-CFO, Director of Finance & Accounting Dept., GM of Business Administration Department & Director
Toshinari Taniguchi Representative Director, Chief Executive Officer & President male
Yosuke Hiramoto Chief Operating Officer, Executive Officer, Head of AI Store Business Division & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits