Subscribe

T&S inc. (4055.T)

JPY1,746.00 +38.00 (+2.22%)
JP JPX Technology Information Technology Services
Address MM Park Building 220-0012
Yokohama, JP
CEO Yoshihiro Takekawa
IPO 2020-08-11
ISIN JP3539210009

Explore sections of this company profile

Description

Based in Japan, T&S inc. specializes in delivering a full spectrum of system development and associated support services. The company provides tailored development, operational oversight, and ongoing maintenance solutions for a diverse clientele of corporate entities. Its offerings also extend to the administration and upkeep of IT infrastructure, complemented by responsive IT help desk assistance. T&S inc. further demonstrates proficiency in cutting-edge technological domains such as artificial intelligence, visual analysis and recognition, machine learning, autonomous vehicle technologies, hardware interfacing, and software optimization. Founded in 2016, the firm's main office is located in Yokohama, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,746.00 +38.00 (+2.22%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
276.1K
Beta
1.57
Float Shares
3.28M
Free Float %
43.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.25% +6.88% +21.12% +16.57% +48.08% +45.59% +66.83% +12.24% +5.42% +6.09% +6.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,746.00
DCF (Unlevered) 1,472.45 -15.7%
DCF (Levered) 2,416.82 +38.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-03 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
18.26
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +14.7% Q1'26: +8.4% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +32.1% Q1'26: +20.6% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +16.7% Q1'26: +63.9% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +18.4% Q1'26: +21.2% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +163.2% Q1'26: +115.9% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.0% Q1'26: -1.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.52) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,465.83 Current price: 1,746.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Nov 2020
actual
Nov 2021
actual
Nov 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
1 Rev. Ana.
1 EPS Ana.
Sep 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.27B
est: 2.45B (-7.5%)
2.73B
est: 2.70B (+1.2%)
3.26B
est: 3.30B (-1.3%)
3.44B
est: 3.47B (-0.9%)
3.58B
est: 3.10B (+15.4%)
4.10B
est: 3.90B (+5.2%)
4.15B
4.15B – 4.15B
+6.4% YoY
4.40B
4.40B – 4.40B
+6.0% YoY
EBITDA
307.72M
est: 441.11M (-30.2%)
416.89M
est: 486.12M (-14.2%)
622.46M
est: 594.14M (+4.8%)
648.42M
est: 722.65M (-10.3%)
627.98M
est: 659.52M (-4.8%)
767.66M
est: 829.72M (-7.5%)
882.91M
882.91M – 882.91M
+6.4% YoY
936.09M
936.09M – 936.09M
+6.0% YoY
EBIT
304.62M
est: 437.11M (-30.3%)
412.95M
est: 481.71M (-14.3%)
617.91M
est: 588.76M (+5.0%)
643.60M
est: 709.27M (-9.3%)
623.76M
est: 647.62M (-3.7%)
756.44M
est: 814.74M (-7.2%)
866.97M
866.97M – 866.97M
+6.4% YoY
919.20M
919.20M – 919.20M
+6.0% YoY
Net Income
236.26M
est: 268.26M (-11.9%)
294.57M
est: 272.07M (+8.3%)
440.24M
est: 451.17M (-2.4%)
473.83M
est: 475.81M (-0.4%)
385.63M
est: 381.82M (+1.0%)
509.24M
est: 493.09M (+3.3%)
522.81M
522.81M – 522.81M
+6.0% YoY
563.20M
563.20M – 563.20M
+7.7% YoY
SGA
354.86M
est: 284.12M (+24.9%)
343.99M
est: 313.11M (+9.9%)
356.52M
est: 382.69M (-6.8%)
380.87M
est: 402.75M (-5.4%)
398.35M
est: 355.44M (+12.1%)
475.78M
est: 447.17M (+6.4%)
475.83M
475.83M – 475.83M
+6.4% YoY
504.50M
504.50M – 504.50M
+6.0% YoY
EPS
32.95
est: 35.20 (-6.4%)
39.42
est: 35.70 (+10.4%)
58.14
est: 59.20 (-1.8%)
62.61
est: 62.43 (+0.3%)
50.88
est: 50.10 (+1.6%)
67.19
est: 64.70 (+3.8%)
68.60
68.60 – 68.60
+6.0% YoY
73.90
73.90 – 73.90
+7.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-11 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
759.34M
OE per share TTM
99.64
Owner's Yield
4.21%
Maintenance CapEx ratio
0.17%
Maint CapEx / Avg PPE
0.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares International Small-Cap Equity Factor ETF ISCF 0.02% 155.2K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.28M
Shares Outstanding
7.49M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Kinoshita Executive Officer, Chief Operating Officer & Director male
Namiko Kashiwagi Executive Officer and Corporate Planning & IR Manager female
Shigehiro Kobayashi Director, Executive Officer, CSO & Director of Management Strategy Office
Shigeru Mitsuhashi Executive Officer. GM of IT Service Business Hq, CCO & Director male
Yoshihiro Takekawa Executive Officer, President & Chairman male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits