Sun* Inc. (4053.T)
Tokyo, JP
Headquartered in Tokyo, Japan, Sun Inc. has operated as a digital creative agency since its incorporation in 2013. The company delivers extensive creative and engineering solutions to Japanese clientele, guiding them through the entire product lifecycle from initial concept generation and development to sustained growth. Complementing this, Sun Inc. runs talent acquisition and development programs, identifying and upskilling IT human resources across Japan and internationally, and assisting clients with their digital transformation from a human capital perspective.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.22% | +2.90% | +4.30% | +11.35% | -10.14% | +3.36% | -11.00% | -63.90% | -79.85% | -69.45% | -69.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+9.3% Q1'26: +24.6% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%-52.4% Q1'26: +82.4% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+8.1% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+6.4% Q1'26: +14.1% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+30.1% ★ Q1'26: +58.8% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-2.3% ★ Q1'26: +0.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×1.55× ★ Q1'26: 1.54× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.37B
est: 5.38B (-0.2%)
|
8.03B
est: 8.10B (-0.9%)
|
10.75B
est: 10.90B (-1.4%)
|
12.52B
est: 12.55B (-0.3%)
|
13.57B
est: 13.60B (-0.2%)
|
14.84B
est: 15.10B (-1.8%)
|
17.60B
17.60B – 17.60B
+16.6% YoY
|
19.30B
19.30B – 19.30B
+9.7% YoY
|
21.10B
21.10B – 21.10B
+9.3% YoY
|
| EBITDA |
955.00M
est: 871.64M (+9.6%)
|
1.49B
est: 1.31B (+13.5%)
|
998.62M
est: 1.77B (-43.5%)
|
1.90B
est: 2.03B (-6.8%)
|
1.65B
est: 1.71B (-3.4%)
|
1.15B
est: 1.90B (-39.5%)
|
2.21B
2.21B – 2.21B
+16.6% YoY
|
2.43B
2.43B – 2.43B
+9.7% YoY
|
2.65B
2.65B – 2.65B
+9.3% YoY
|
| EBIT |
886.43M
est: 800.58M (+10.7%)
|
1.41B
est: 1.21B (+17.1%)
|
860.51M
est: 1.62B (-46.9%)
|
1.70B
est: 1.87B (-8.9%)
|
1.45B
est: 1.53B (-5.4%)
|
942.00M
est: 1.70B (-44.5%)
|
1.98B
1.98B – 1.98B
+16.6% YoY
|
2.17B
2.17B – 2.17B
+9.7% YoY
|
2.37B
2.37B – 2.37B
+9.3% YoY
|
| Net Income |
804.39M
est: 843.60M (-4.6%)
|
1.30B
est: 1.30B (-0.2%)
|
823.98M
est: 821.53M (+0.3%)
|
1.57B
est: 1.69B (-7.3%)
|
1.02B
est: 1.12B (-8.4%)
|
476.00M
est: 995.03M (-52.2%)
|
1.46B
1.46B – 1.46B
+46.2% YoY
|
1.55B
1.55B – 1.55B
+6.5% YoY
|
1.70B
1.70B – 1.70B
+9.9% YoY
|
| SGA |
1.86B
est: 1.94B (-4.3%)
|
2.40B
est: 2.92B (-17.7%)
|
3.92B
est: 3.93B (-0.3%)
|
4.62B
est: 4.53B (+1.9%)
|
5.30B
est: 5.00B (+6.0%)
|
6.14B
est: 5.55B (+10.6%)
|
6.47B
6.47B – 6.47B
+16.6% YoY
|
7.09B
7.09B – 7.09B
+9.7% YoY
|
7.75B
7.75B – 7.75B
+9.3% YoY
|
| EPS |
22.93
est: 20.95 (+9.5%)
|
34.79
est: 32.40 (+7.4%)
|
21.81
est: 20.40 (+6.9%)
|
41.25
est: 42.05 (-1.9%)
|
26.87
est: 28.40 (-5.4%)
|
12.58
est: 25.30 (-50.3%)
|
37.00
37.00 – 37.00
+46.2% YoY
|
39.40
39.40 – 39.40
+6.5% YoY
|
43.30
43.30 – 43.30
+9.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 | 2/5 | 4/5 |
| 2026-04-28 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 2/5 | 3/5 | 2/5 | 2/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 7.4K | 0.45% |
| 2 | iShares Core TOPIX ETF 1475.T | 0.00% | 123.6K | 0.05% |
| 3 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 274.37 | 0.30% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Fukutomi Tomoya | Executive Officer & Chief Financial Officer | — | male |
| Taihei Kobayashi | Chief Executive Officer & Representative director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 4053.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
