Subscribe

audius SE (3ITN.DE)

EUR12.00 +0.00 (+0.00%)
DE XETRA Technology Information Technology Services
Address Mercedesstraße 31 71384
Weinstadt, DE
CEO Rainer Francisi
Website audius.de
IPO 2007-12-14
ISIN DE000A40ET13

Explore sections of this company profile

Also trades on Deutsche Börse · 3IT.DE (EUR) Deutsche Börse · 3ITN.DE (EUR) Frankfurt Stock Exchange · 3IT.F (EUR)
Description

audius SE is an IT services and software provider with operations across Germany and internationally. The company delivers a wide array of consulting services, encompassing critical areas like cybersecurity, data protection, and IT audits. Their IT consulting expertise extends to network strategies, IoT, cloud computing, core infrastructure, and security concepts, while their software consulting covers field service, sales, integration, mobile app development, and bespoke programming. Their diverse product portfolio features Microsoft Dynamics 365 applications, including modules for field service, sales, customer service, and project operations, alongside Microsoft 365 and licensing. audius SE also develops customized software and offers its dashface mobility platform for data and process management. Key proprietary solutions include audius.cloud, a hybrid multi-cloud offering with certified data centers, and audius.cloud Backup, providing reliable cloud-native data protection. They also provide the adis interface for flexible system integration and SAP Add-ons. Furthermore, audius SE offers comprehensive managed services covering network, datacenter, and workplace lifecycle management, mobile device management, service desk support, and professional services for Amazon Web Services (AWS). Their hosting and datacenter solutions include system management, server housing, colocation, and monitored facilities. Connectivity services, such as ethernet leased lines, business DSL, FTTH, and VPNs, are also part of their offerings. The company caters to a broad client base across various industries, including the public sector, energy and utilities, automotive, real estate, trade, telecommunications, life sciences, healthcare, and finance. Founded in 1991 and headquartered in Weinstadt, Germany, audius SE was previously known as IT Competence Group SE until its name change in October 2020 and operates as a subsidiary of audius AG.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR12.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1.4K
Beta
0.28
Float Shares
657.4K
Free Float %
13.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.73% +20.00% +10.40% +14.05% +11.29% +23.21% -14.29% +2.99% +91,900.00% +2,200.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
12.00
DCF (Unlevered) 22.43 +87.0%
DCF (Levered) 68.75 +472.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.61
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +6.7% Q4'23: +33.0% (vs Q4'21)
  • EPS growth Information Technology Services: +16.7%
    +0.0% Q4'23: -7.1% (vs Q4'21)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +1.6% Q4'23: +0.4% (vs Q4'21)
  • EBIT margin Information Technology Services: +9.0%
    +7.4% Q4'23: +5.5% (vs Q4'21)
  • ROIC Information Technology Services: +9.5%
    +22.1% Q4'23: +36.5% (vs Q4'21)
  • Share dilution Information Technology Services: +0.0%
    -0.6% Q4'23: -0.6% (vs Q4'21)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.44× Q4'23: 0.26× (vs Q4'21)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 95% × Ke + 5% × Kd (4.8%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 22.76 Current price: 12.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
83.00M
est.
108.30M
est.
127.00M
127.00M – 127.00M
+17.3% YoY
137.20M
137.20M – 137.20M
+8.0% YoY
148.20M
148.20M – 148.20M
+8.0% YoY
160.00M
160.00M – 160.00M
+8.0% YoY
172.00M
172.00M – 172.00M
+7.5% YoY
EBITDA
7.60M
est.
9.91M
est.
11.63M
11.63M – 11.63M
+17.3% YoY
12.56M
12.56M – 12.56M
+8.0% YoY
13.57M
13.57M – 13.57M
+8.0% YoY
14.65M
14.65M – 14.65M
+8.0% YoY
15.75M
15.75M – 15.75M
+7.5% YoY
EBIT
5.98M
est.
7.80M
est.
9.15M
9.15M – 9.15M
+17.3% YoY
9.89M
9.89M – 9.89M
+8.0% YoY
10.68M
10.68M – 10.68M
+8.0% YoY
11.53M
11.53M – 11.53M
+8.0% YoY
12.39M
12.39M – 12.39M
+7.5% YoY
Net Income
2.51M
est.
2.36M
est.
4.03M
4.03M – 4.03M
+70.8% YoY
4.77M
4.77M – 4.77M
+18.3% YoY
6.10M
6.10M – 6.10M
+27.8% YoY
7.14M
7.14M – 7.14M
+16.9% YoY
8.32M
8.32M – 8.32M
+16.6% YoY
SGA
10.66M
est.
13.91M
est.
16.32M
16.32M – 16.32M
+17.3% YoY
17.63M
17.63M – 17.63M
+8.0% YoY
19.04M
19.04M – 19.04M
+8.0% YoY
20.55M
20.55M – 20.55M
+8.0% YoY
22.10M
22.10M – 22.10M
+7.5% YoY
EPS
0.51
est.
0.48
est.
0.82
0.82 – 0.82
+70.8% YoY
0.97
0.97 – 0.97
+18.3% YoY
1.24
1.24 – 1.24
+27.8% YoY
1.45
1.45 – 1.45
+16.9% YoY
1.69
1.69 – 1.69
+16.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.82M
OE per share TTM
0.97
Owner's Yield
6.99%
Maintenance CapEx ratio
86.08%
Maint CapEx / Avg PPE
1.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.1K
Shares Outstanding
4.92M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Konstantin Tsaligopoulos Chief Telecommunications Officer & Member of Management Board male
Matthias Kraft Chief IT Officer & Member of Management Board male
Rainer Francisi Chief Executive Officer & Chairman of Management Board male
Wolfgang Wagner Chief Financial Officer, MD & Member of Management Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits