Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
User Local, Inc. (3984.T)
Tokyo, JP
Established in Tokyo, Japan, in 2005, User Local, Inc. is a technology company dedicated to developing sophisticated analytical instruments for web developers and marketing specialists. The firm's primary focus lies in the research and development of robust big data analysis systems. Its product lineup features a range of specialized tools: "User Insight" for web marketing assistance, "Social Insight" for comprehensive social media analysis, and "Media Insight" for media performance evaluation. Furthermore, User Local extends its expertise into advanced AI services, encompassing the management of AI chatbots, text mining capabilities, emotion and facial recognition, future prediction algorithms, and artificial intelligence for automotive image processing. Their offerings also include automatic summarization tools, AI-powered comment systems, filters for anonymizing personal information, and utilities for aggregating duplicate data.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.22% | +9.06% | +19.68% | +0.29% | -11.15% | -9.87% | +0.87% | -18.42% | -20.14% | -44.03% | -44.03% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Information Technology Services: +10.1%+17.3% ★ Q1'26: +15.8% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+20.5% ★ Q1'26: +32.1% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+36.7% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+43.1% ★ Q1'26: +49.6% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+931.7% ★ Q1'26: +1,769.6% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%+0.0% Q1'26: -0.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.00× ★ Q1'26: 0.00× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
966.60M
est: 950.00M (+1.7%)
|
1.10B
est: 1.05B (+4.7%)
|
1.33B
est: 1.27B (+5.0%)
|
1.67B
est: 1.65B (+1.1%)
|
2.09B
est: 2.07B (+0.9%)
|
2.68B
est: 2.68B (+0.1%)
|
3.29B
est: 3.25B (+1.2%)
|
3.91B
est: 4.00B (-2.3%)
|
4.58B
est: 4.80B (-4.5%)
|
4.65B
4.65B – 4.65B
-3.1% YoY
|
| EBITDA |
420.19M
est: 409.08M (+2.7%)
|
494.91M
est: 452.14M (+9.5%)
|
542.44M
est: 546.88M (-0.8%)
|
700.24M
est: 710.51M (-1.4%)
|
911.25M
est: 891.37M (+2.2%)
|
1.10B
est: 1.15B (-4.8%)
|
1.38B
est: 1.40B (-1.7%)
|
1.76B
est: 1.85B (-5.0%)
|
2.01B
est: 2.22B (-9.2%)
|
2.15B
2.15B – 2.15B
-3.1% YoY
|
| EBIT |
384.87M
est: 387.85M (-0.8%)
|
466.92M
est: 428.67M (+8.9%)
|
500.42M
est: 518.49M (-3.5%)
|
658.13M
est: 673.63M (-2.3%)
|
850.69M
est: 845.10M (+0.7%)
|
1.02B
est: 1.09B (-7.1%)
|
1.26B
est: 1.33B (-5.3%)
|
1.73B
est: 1.93B (-10.3%)
|
1.97B
est: 2.31B (-14.6%)
|
2.24B
2.24B – 2.24B
-3.1% YoY
|
| Net Income |
260.76M
est: 290.45M (-10.2%)
|
301.01M
est: 300.52M (+0.2%)
|
325.34M
est: 380.28M (-14.4%)
|
419.87M
est: 430.23M (-2.4%)
|
615.47M
est: 575.25M (+7.0%)
|
721.89M
est: 726.72M (-0.7%)
|
954.35M
est: 908.80M (+5.0%)
|
1.19B
est: 1.21B (-1.8%)
|
1.43B
est: 1.56B (-8.3%)
|
1.43B
1.43B – 1.43B
-8.0% YoY
|
| SGA |
438.26M
est: 459.55M (-4.6%)
|
539.90M
est: 507.93M (+6.3%)
|
667.00M
est: 614.35M (+8.6%)
|
826.00M
est: 798.17M (+3.5%)
|
899.30M
est: 1.00B (-10.2%)
|
1.45B
est: 1.30B (+12.2%)
|
1.68B
est: 1.57B (+6.8%)
|
1.84B
est: 1.93B (-4.9%)
|
2.13B
est: 2.32B (-8.3%)
|
2.25B
2.25B – 2.25B
-3.1% YoY
|
| EPS |
18.81
est: 18.03 (+4.4%)
|
19.46
est: 18.65 (+4.3%)
|
22.05
est: 23.60 (-6.6%)
|
27.60
est: 26.70 (+3.4%)
|
39.30
est: 35.70 (+10.1%)
|
45.42
est: 45.10 (+0.7%)
|
59.80
est: 56.40 (+6.0%)
|
73.94
est: 74.90 (-1.3%)
|
88.94
est: 96.70 (-8.0%)
|
89.00
89.00 – 89.00
-8.0% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 14.4K | 0.30% |
| 2 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 18.8K | 0.45% |
| 3 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 22.3K | 0.24% |
| 4 | iShares Core TOPIX ETF 1475.T | 0.00% | 250.0K | 0.05% |
| 5 | Dimensional - International Small Cap ETF DFIS | 0.00% | 64.5K | 0.39% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 64.8K | 0.28% |
| 7 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 58.0K | 0.22% |
| 8 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daisuke Iwamoto | Chief Financial Officer, GM of Administration & Director | — | male |
| Kazuyuki Watanabe | Chief Operating Officer, Head of Corporate Sales Department & Director | — | male |
| Masao Ito | President & Representative Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3984.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
