Subscribe

Double Standard Inc. (3925.T)

JPY1,208.00 +4.00 (+0.33%)
JP JPX Technology Information Technology Services
Address Hulic Aoyama Gaien Higashidori Building 107-0062
Tokyo, JP
CEO Shozo Nakajima
IPO 2015-12-15
ISIN JP3505980007

Explore sections of this company profile

Description

Double Standard Inc., established in Tokyo, Japan, in 2012, operates as a business support firm. The company primarily focuses on creating and delivering big data solutions for corporate clients. Furthermore, it offers services for system development and service planning, drawing upon the technological know-how cultivated during its data generation activities. Double Standard's big data services utilize various information sources, including HTML content, images, databases, and analog media. Its service planning and development expertise also extends to areas such as web change monitoring, real-time information collection, data analysis assistance, and other strategic data applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,208.00 +4.00 (+0.33%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
54.2K
Beta
0.36
Float Shares
6.09M
Free Float %
45.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.91% -14.48% -16.38% -18.37% -31.28% -32.47% -25.30% -49.53% -45.94% +21.77% -18.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,208.00
DCF (Unlevered) 3,226.71 +167.1%
DCF (Levered) 3,234.91 +167.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
17.73
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -12.4% Q1'26: -8.9% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    -37.9% Q1'26: -39.8% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +16.6% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +24.6% Q1'26: +24.8% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +84.3% Q1'26: +104.1% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.39) × ERP
WACC = 100% × Ke + 0% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2,865.41 Current price: 1,208.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
948.53M
est: 948.00M (+0.1%)
1.36B
est: 1.20B (+13.3%)
2.00B
est: 2.05B (-2.6%)
2.81B
est: 2.65B (+6.2%)
3.67B
est: 3.70B (-0.9%)
4.41B
est: 4.30B (+2.6%)
7.08B
est: 7.04B (+0.5%)
6.91B
est: 7.00B (-1.3%)
7.15B
est: 7.50B (-4.7%)
8.00B
est: 8.20B (-2.4%)
6.40B
6.40B – 6.40B
-22.0% YoY
EBITDA
275.34M
est: 282.80M (-2.6%)
446.58M
est: 359.17M (+24.3%)
591.21M
est: 611.54M (-3.3%)
892.43M
est: 790.53M (+12.9%)
1.12B
est: 1.10B (+1.9%)
1.13B
est: 1.28B (-11.6%)
1.78B
est: 2.10B (-15.0%)
2.16B
est: 2.09B (+3.6%)
2.38B
est: 2.24B (+6.3%)
2.69B
est: 2.44B (+10.0%)
1.91B
1.91B – 1.91B
-22.0% YoY
EBIT
256.64M
est: 276.10M (-7.0%)
406.15M
est: 350.66M (+15.8%)
551.45M
est: 597.05M (-7.6%)
866.22M
est: 771.80M (+12.2%)
1.10B
est: 1.08B (+2.2%)
1.11B
est: 1.25B (-11.5%)
1.76B
est: 2.05B (-14.3%)
2.12B
est: 2.04B (+4.0%)
2.31B
est: 2.18B (+5.8%)
2.61B
est: 2.39B (+9.2%)
1.86B
1.86B – 1.86B
-22.0% YoY
Net Income
159.14M
est: 214.23M (-25.7%)
266.60M
est: 266.26M (+0.1%)
324.06M
est: 373.04M (-13.1%)
585.36M
est: 550.09M (+6.4%)
745.67M
est: 803.52M (-7.2%)
747.21M
est: 696.74M (+7.2%)
1.08B
est: 1.07B (+1.7%)
1.63B
est: 1.64B (-1.1%)
1.65B
est: 1.54B (+7.3%)
1.78B
est: 1.64B (+8.5%)
994.77M
994.77M – 994.77M
-39.4% YoY
SGA
269.25M
est: 127.15M (+111.8%)
364.12M
est: 161.49M (+125.5%)
464.83M
est: 274.96M (+69.1%)
588.72M
est: 355.44M (+65.6%)
609.76M
est: 496.28M (+22.9%)
632.19M
est: 576.76M (+9.6%)
791.14M
est: 944.27M (-16.2%)
840.23M
est: 938.90M (-10.5%)
976.50M
est: 1.00B (-2.5%)
1.24B
est: 1.10B (+12.8%)
854.66M
854.66M – 854.66M
-22.0% YoY
EPS
15.85
est: 15.85 (+0.0%)
21.15
est: 19.70 (+7.4%)
24.25
est: 27.60 (-12.1%)
43.54
est: 40.70 (+7.0%)
55.38
est: 59.45 (-6.8%)
55.02
est: 51.55 (+6.7%)
79.74
est: 78.80 (+1.2%)
119.74
est: 121.60 (-1.5%)
122.03
est: 114.10 (+7.0%)
131.87
est: 121.50 (+8.5%)
73.60
73.60 – 73.60
-39.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-15 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-14 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-13 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-12 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 5/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-07 A 4/5 5/5 5/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
411.21M
OE per share TTM
30.43
Owner's Yield
2.53%
Maintenance CapEx ratio
1.23%
Maint CapEx / Avg PPE
3.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.03% 97.4K 0.58%
2 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 13.1K 0.45%
3 Dimensional - International Small Cap ETF DFIS 0.00% 63.9K 0.39%
4 iShares Core TOPIX ETF 1475.T 0.00% 131.7K 0.05%
5 Avantis International Small Cap Equity ETF AVDS 0.00% 1.5K 0.30%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 67.7K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 46.0K 0.28%
8 Avantis Responsible International Equity ETF AVSD 0.00% 758.95 0.23%
9 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
14.72M
Shares Outstanding
13.52M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Manabu Iijima Chief Information Officer & Director male
Shozo Nakajima Founder, Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits