Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Rakus Co., Ltd. (3923.T)
JPY1,014.50
-22.50 (-2.17%)
JP JPX Technology Information Technology Services
Address
Link Square Shinjuku 151-0051
Tokyo, JP
Tokyo, JP
CEO
Takanori Nakamura
Website
rakus.co.jp
IPO
2015-12-10
ISIN JP3967170006
Description
Established in 2000 and based in Tokyo, Japan, Rakus Co., Ltd. specializes in delivering cloud-based solutions and IT outsourcing. Their extensive portfolio includes a range of cloud products like Raku Raku Seisan, Raku Raku Meisai, Mail Dealer, Raku Raku Hambai, Hai Hai Mail, and Blastmail, alongside deploying skilled IT engineers to clients.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY1,014.50
-22.50 (-2.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.39
Float Shares
155.08M
Free Float %
43.8%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.68% | -10.24% | -7.09% | +1.40% | -33.99% | -20.14% | -24.82% | -24.90% | -17.49% | +1,159.58% | +833.76% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
1,014.50
DCF (Unlevered)
1,455.17
+43.4%
DCF (Levered)
1,710.81
+68.6%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
50% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | -1 |
| Buy | 3 | -1 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
20.95
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
★ Strong MOAT
-
Revenue growth Information Technology Services: +10.1%+23.3% ★ Q1'26: +19.7% (vs Q1'25)
-
EPS growth Information Technology Services: +16.7%+67.1% ★ Q1'26: +55.0% (vs Q1'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+18.0% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Information Technology Services: +9.0%+28.8% ★ Q1'26: +30.3% (vs Q1'25)
-
ROIC Information Technology Services: +9.5%+100.3% ★ Q1'26: +120.2% (vs Q1'25)
-
Share dilution Information Technology Services: +0.0%-0.6% ★ Q1'26: -1.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 6 Rev. Ana. 4 EPS Ana. |
Mar 2027 4 Rev. Ana. 4 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 2 Rev. Ana. 2 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.93B
est: 4.90B (+0.7%)
|
6.41B
est: 6.30B (+1.7%)
|
8.74B
est: 8.74B (+0.1%)
|
11.61B
est: 11.59B (+0.2%)
|
15.39B
est: 15.28B (+0.7%)
|
20.63B
est: 20.58B (+0.2%)
|
27.40B
est: 27.40B (0.0%)
|
38.41B
est: 41.34B (-7.1%)
|
48.90B
est: 48.73B (+0.3%)
|
60.30B
60.20B – 60.40B
+23.7% YoY
|
62.86B
61.50B – 63.79B
+4.2% YoY
|
73.20B
69.64B – 76.87B
+16.5% YoY
|
77.90B
75.08B – 80.54B
+6.4% YoY
|
104.21B
100.44B – 107.74B
+33.8% YoY
|
| EBITDA |
1.06B
est: 863.90M (+22.3%)
|
1.32B
est: 1.11B (+19.1%)
|
1.80B
est: 1.54B (+17.1%)
|
1.56B
est: 2.04B (-23.8%)
|
4.36B
est: 2.69B (+62.0%)
|
2.14B
est: 3.63B (-41.0%)
|
2.23B
est: 4.83B (-53.9%)
|
6.44B
est: 21.18B (-69.6%)
|
11.32B
est: 24.97B (-54.6%)
|
30.89B
30.84B – 30.94B
+23.7% YoY
|
32.20B
31.51B – 32.68B
+4.2% YoY
|
37.50B
35.68B – 39.38B
+16.5% YoY
|
39.91B
38.46B – 41.26B
+6.4% YoY
|
53.39B
51.46B – 55.20B
+33.8% YoY
|
| EBIT |
975.42M
est: 741.90M (+31.5%)
|
1.24B
est: 954.12M (+30.1%)
|
1.47B
est: 1.32B (+11.0%)
|
1.17B
est: 1.75B (-33.1%)
|
3.90B
est: 2.31B (+68.5%)
|
1.58B
est: 3.12B (-49.3%)
|
1.64B
est: 4.15B (-60.4%)
|
5.58B
est: 20.50B (-72.8%)
|
10.19B
est: 24.17B (-57.8%)
|
29.90B
29.85B – 29.95B
+23.7% YoY
|
31.17B
30.50B – 31.63B
+4.2% YoY
|
36.30B
34.54B – 38.12B
+16.5% YoY
|
38.63B
37.23B – 39.94B
+6.4% YoY
|
51.68B
49.81B – 53.43B
+33.8% YoY
|
| Net Income |
731.59M
est: 620.54M (+17.9%)
|
874.98M
est: 738.30M (+18.5%)
|
1.02B
est: 1.06B (-4.1%)
|
799.54M
est: 700.78M (+14.1%)
|
2.94B
est: 2.67B (+10.0%)
|
1.08B
est: 968.22M (+11.3%)
|
1.27B
est: 1.13B (+13.1%)
|
4.19B
est: 11.02B (-62.0%)
|
8.00B
est: 7.67B (+4.3%)
|
12.96B
12.48B – 13.31B
+69.0% YoY
|
23.75B
22.63B – 24.87B
+83.2% YoY
|
17.89B
16.52B – 19.57B
-24.7% YoY
|
20.65B
19.91B – 21.77B
+15.5% YoY
|
38.50B
36.69B – 40.19B
+86.4% YoY
|
| SGA |
2.14B
est: 2.69B (-20.7%)
|
2.88B
est: 3.47B (-16.8%)
|
4.26B
est: 4.80B (-11.2%)
|
6.46B
est: 6.37B (+1.3%)
|
6.42B
est: 8.40B (-23.6%)
|
12.40B
est: 11.32B (+9.6%)
|
17.12B
est: 15.07B (+13.6%)
|
21.97B
est: 23.12B (-5.0%)
|
26.06B
est: 27.26B (-4.4%)
|
33.73B
33.67B – 33.78B
+23.7% YoY
|
35.16B
34.40B – 35.68B
+4.2% YoY
|
40.94B
38.95B – 43.00B
+16.5% YoY
|
43.57B
41.99B – 45.05B
+6.4% YoY
|
58.29B
56.18B – 60.26B
+33.8% YoY
|
| EPS |
2.02
est: 1.71 (+18.0%)
|
2.41
est: 2.04 (+18.3%)
|
2.81
est: 2.93 (-4.1%)
|
2.21
est: 1.93 (+14.3%)
|
8.10
est: 7.37 (+10.0%)
|
2.97
est: 2.67 (+11.2%)
|
3.52
est: 3.13 (+12.5%)
|
11.55
est: 30.63 (-62.3%)
|
22.09
est: 21.33 (+3.6%)
|
35.65
34.65 – 36.97
+67.1% YoY
|
67.02
62.83 – 69.08
+88.0% YoY
|
49.69
45.88 – 54.34
-25.9% YoY
|
57.88
55.30 – 60.45
+16.5% YoY
|
106.90
101.88 – 111.61
+84.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 1/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-01 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-15 | B | 3/5 | 3/5 | 5/5 | 5/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.81B
OE per share TTM
4.99
Owner's Yield
0.62%
Maintenance CapEx ratio
5.09%
Maint CapEx / Avg PPE
4.2%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 102 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | OneAscent International Equity ETF OAIM | 2.56% | 9.43M | 0.95% |
| 2 | iShares MSCI Japan Small Cap UCITS ETF IDJP.L | 0.08% | 449.6K | 0.58% |
| 3 | iShares MSCI Japan Small-Cap ETF SCJ | 0.07% | 185.3K | 0.50% |
| 4 | WisdomTree International Equity Fund DWM | 0.04% | 269.9K | 0.48% |
| 5 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD acc WSCSRI.SW | 0.04% | 327.7K | 0.23% |
| 6 | UBS MSCI World Small Cap Socially Responsible UCITS ETF USD dis WSCR.L | 0.04% | 327.5K | 0.23% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.03% | 103.3K | 0.30% |
| 8 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.03% | 64.4K | 0.83% |
| 9 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.03% | 3.88M | 0.40% |
| 10 | iShares JPX-Nikkei 400 ETF JPXN | 0.03% | 34.8K | 0.48% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
6.77M
Shares Outstanding
354.11M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Chihiro Hara | Manager of Public Relations & Investor Relations | — | — |
| Fumihiko Asano | Senior Exe Off., Head of Rakus Cloud Business Division & Director, RAKUS Light Cloud Co., Ltd. | — | male |
| Kensuke Yoshida | Head of HR Solutions Division & Executive Officer of RakuRaku Cloud Back Office Business Division | — | — |
| Koji Yoshioka | Senior Executive Officer & Head of Rakuraku Cloud Business Division | — | — |
| Masashi Kude | Senior Executive Officer & Head of Development Division | — | male |
| Shinichiro Motomatsu | CAIO & Director | — | — |
| Takahiro Miyauchi | Head of Corporate Management Division & Director | — | — |
| Takanori Nakamura | President & Representative Director | — | male |
| Yota Washimori | IR Section Chief of Strategic Planning Department | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3923.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
