Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
I'LL inc. (3854.T)
JPY2,400.00
+23.00 (+0.97%)
JP JPX Technology Information Technology Services
Address
Osaka Prefecture Grand Front Osaka Tower B 530-0011
Osaka, JP
Osaka, JP
CEO
Mitsuhiro Teshima
Website
ill.co.jp
IPO
2007-06-29
ISIN JP3105180008
Description
I'LL inc. operates as a system solution business in Japan. The company operates in two segments, system solutions and web solutions. The System Solutions Business segment provides services, including network construction and security management; store management services for the fashion industry; educational services, such as IT and OA literacy education, engineer training, support for obtaining qualifications, and business skills training, as well as develops systems for other industries, including fashion, food, and medical equipment. The web solutions segment offers web materials such as EC site construction, multiple online shop central management software, and website production and utilization support. The company was incorporated in 1991 and is headquartered in Osaka, Japan.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
JPY2,400.00
+23.00 (+0.97%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
73.3K
Beta
0.07
Float Shares
10.13M
Free Float %
40.5%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.73% | -4.12% | +5.06% | +4.75% | +5.23% | -1.31% | -2.35% | -11.72% | +57.09% | +944.19% | +914.20% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
2,400.00
DCF (Unlevered)
9,049.18
+277.0%
DCF (Levered)
9,081.49
+278.4%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
11.12
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
9 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
★ Strong MOAT
-
Revenue growth Information Technology Services: +10.1%+10.2% ★ Q2'26: +6.7% (vs Q2'25)
-
EPS growth Information Technology Services: +16.7%+22.5% ★ Q2'26: +16.2% (vs Q2'25)
-
FCF margin FCF growth · Information Technology Services: +32.8%+16.8% Q2'26: +0.0% (vs Q2'25)
-
EBIT margin Information Technology Services: +9.0%+25.0% ★ Q2'26: +27.2% (vs Q2'25)
-
ROIC Information Technology Services: +9.5%+93.2% ★ Q2'26: +111.7% (vs Q2'25)
-
Share dilution Information Technology Services: +0.0%-1.4% ★ Q2'26: +2.4% (vs Q2'25)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×0.00× ★ Q2'26: 0.00× (vs Q2'25)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Jul 2015 actual |
Jul 2016 actual |
Jul 2017 actual |
Jul 2018 actual |
Jul 2019 actual |
Jul 2020 actual |
Jul 2021 actual |
Jul 2022 actual |
Jul 2023 actual |
Jul 2024 actual |
Jul 2025 actual |
Jul 2026 2 Rev. Ana. 2 EPS Ana. |
Jul 2027 2 Rev. Ana. 2 EPS Ana. |
Jul 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
7.04B
est: 7.00B (+0.5%)
|
7.90B
est: 8.00B (-1.3%)
|
8.62B
est: 8.83B (-2.4%)
|
9.41B
est: 9.50B (-0.9%)
|
10.52B
est: 10.30B (+2.2%)
|
12.68B
est: 12.60B (+0.6%)
|
13.20B
est: 13.15B (+0.4%)
|
12.94B
est: 13.10B (-1.2%)
|
15.92B
est: 15.56B (+2.3%)
|
17.51B
est: 17.37B (+0.8%)
|
19.29B
est: 19.10B (+1.0%)
|
20.97B
20.92B – 21.01B
+9.8% YoY
|
22.77B
22.67B – 22.87B
+8.6% YoY
|
25.05B
24.99B – 25.11B
+10.0% YoY
|
| EBITDA |
566.01M
est: 1.63B (-65.3%)
|
676.52M
est: 1.86B (-63.7%)
|
758.65M
est: 2.06B (-63.1%)
|
812.34M
est: 2.21B (-63.3%)
|
1.22B
est: 2.40B (-49.1%)
|
2.05B
est: 2.94B (-30.1%)
|
2.32B
est: 3.06B (-24.3%)
|
2.67B
est: 3.05B (-12.4%)
|
4.03B
est: 3.62B (+11.1%)
|
4.67B
est: 4.07B (+14.7%)
|
5.21B
est: 4.48B (+16.4%)
|
4.91B
4.90B – 4.92B
+9.8% YoY
|
5.33B
5.31B – 5.36B
+8.6% YoY
|
5.87B
5.86B – 5.88B
+10.0% YoY
|
| EBIT |
324.87M
est: 1.41B (-77.0%)
|
376.92M
est: 1.62B (-76.7%)
|
432.12M
est: 1.78B (-75.8%)
|
526.13M
est: 1.92B (-72.6%)
|
952.92M
est: 2.08B (-54.2%)
|
1.70B
est: 2.55B (-33.2%)
|
1.83B
est: 2.66B (-31.1%)
|
2.10B
est: 2.65B (-20.6%)
|
3.55B
est: 3.14B (+12.9%)
|
4.26B
est: 3.53B (+20.7%)
|
4.82B
est: 3.88B (+24.1%)
|
4.26B
4.25B – 4.27B
+9.8% YoY
|
4.63B
4.61B – 4.65B
+8.6% YoY
|
5.09B
5.08B – 5.11B
+10.0% YoY
|
| Net Income |
128.02M
est: 118.48M (+8.1%)
|
247.62M
est: 236.34M (+4.8%)
|
299.93M
est: 315.33M (-4.9%)
|
336.81M
est: 354.82M (-5.1%)
|
621.21M
est: 610.91M (+1.7%)
|
1.19B
est: 1.07B (+10.8%)
|
1.22B
est: 1.13B (+8.0%)
|
1.38B
est: 1.38B (-0.1%)
|
2.47B
est: 2.14B (+15.5%)
|
2.89B
est: 2.87B (+0.6%)
|
3.49B
est: 3.33B (+4.9%)
|
4.09B
4.04B – 4.14B
+22.9% YoY
|
4.35B
4.23B – 4.52B
+6.4% YoY
|
4.89B
4.87B – 4.90B
+12.4% YoY
|
| SGA |
2.44B
est: 2.26B (+8.2%)
|
2.63B
est: 2.58B (+1.8%)
|
2.85B
est: 2.85B (+0.3%)
|
3.37B
est: 3.06B (+9.9%)
|
3.42B
est: 3.32B (+3.0%)
|
3.92B
est: 4.06B (-3.4%)
|
4.27B
est: 4.24B (+0.7%)
|
4.57B
est: 4.22B (+8.2%)
|
5.07B
est: 5.02B (+1.0%)
|
5.44B
est: 5.57B (-2.2%)
|
5.75B
est: 6.13B (-6.2%)
|
6.72B
6.71B – 6.74B
+9.8% YoY
|
7.30B
7.27B – 7.33B
+8.6% YoY
|
8.03B
8.02B – 8.05B
+10.0% YoY
|
| EPS |
5.12
est: 4.80 (+6.7%)
|
9.89
est: 9.58 (+3.3%)
|
11.98
est: 12.78 (-6.2%)
|
13.45
est: 14.38 (-6.4%)
|
24.81
est: 24.75 (+0.2%)
|
47.55
est: 43.50 (+9.3%)
|
48.89
est: 45.90 (+6.5%)
|
55.04
est: 55.90 (-1.5%)
|
98.76
est: 86.70 (+13.9%)
|
115.36
est: 116.30 (-0.8%)
|
141.32
est: 130.70 (+8.1%)
|
165.60
163.60 – 167.60
+26.7% YoY
|
177.33
171.36 – 183.31
+7.1% YoY
|
198.00
197.42 – 198.58
+11.7% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-05 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-04 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-03 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-02 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-06-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-29 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
49.52M
OE per share TTM
2.00
Owner's Yield
0.08%
Maintenance CapEx ratio
1.66%
Maint CapEx / Avg PPE
3.4%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 31 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | WisdomTree Japan SmallCap Dividend Fund DFJ | 0.04% | 135.7K | 0.58% |
| 2 | iShares International Small-Cap Equity Factor ETF ISCF | 0.03% | 216.0K | 0.24% |
| 3 | WisdomTree International Equity Fund DWM | 0.01% | 63.8K | 0.48% |
| 4 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 315.6K | 0.06% |
| 5 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.00% | 615.8K | 0.06% |
| 6 | Dimensional - International Small Cap ETF DFIS | 0.00% | 224.8K | 0.39% |
| 7 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 12.0K | 0.30% |
| 8 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 33.4K | 0.24% |
| 9 | iShares Core TOPIX ETF 1475.T | 0.00% | 491.9K | 0.05% |
| 10 | Vanguard FTSE Pacific ETF VPL | 0.00% | 214.0K | 0.07% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
4.78M
Shares Outstanding
25.00M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tetsuo Iwamoto | President, Chief Executive Officer & Representative Director | 117M | male |
| Koji Ozaki | Executive MD, GM of System Marketing Coordination Division and Director | — | male |
| Masashi Doi | MD, GM of System Support Division and Director | — | male |
| Mitsunori Nakamura | Operating Officer & Head of System Management Headquarters | — | — |
| Naoko Ogura | Operating Officer & Accounting Manager | — | — |
| Ryoma Iwamoto | Exe. Vice President, GM of Bus. Partner Promotion Coordination & Corporate Planning Div. & Dir. | — | male |
| Toshiyuki Fujita | Operating Officer & Head of Technical Solutions Headquarters | — | — |
| Yasuhiro Toda | Deputy GM of Business Administration Division & Director | — | male |
| Hirotaka Yamamoto | MD, GM of Cross & Web Solution Division and Director | — | male |
| Yasutaka Miyahisa | Director of HR & Business Administration Division and Director | — | male |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3854.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
