Subscribe

Ad-Sol Nissin Corporation (3837.T)

JPY1,486.00 -39.00 (-2.56%)
JP JPX Technology Information Technology Services
Address Rivarge Shinagawa 108-0075
Tokyo, JP
CEO Toshiaki Shinozaki
Website adniss.jp
IPO 2007-02-19
ISIN JP3122030004

Explore sections of this company profile

Description

Ad-Sol Nissin Corporation specializes in creating information and integrated embedded systems for businesses throughout Japan. Its product portfolio includes a range of ZigBee solutions, featuring wireless communication with multi-hop capabilities. It also provides a tag system for tracking the whereabouts of individuals and assets, alongside a communication checker for assessing point-to-point connection statuses. Additionally, an evaluation tool is offered to gauge wireless communication environments and performance. Furthermore, Ad-Sol Nissin supplies software for evaluating power line communication environments, enabling data transmission over existing electrical lines without requiring new cable installations. A Ruby technology platform is another key offering. The company's offerings extend to Touch Tag products, which include starter kits designed for electric field communication applications. Moreover, they deliver hands-free authentication systems, allowing personal verification through natural movements, bypassing the need for ID card scans. Energy monitoring systems are also provided to facilitate the visualization of energy consumption. Beyond products, their service catalog encompasses consulting, ongoing maintenance, and comprehensive information system lifecycle support. Key sectors served by Ad-Sol Nissin include power and gas utilities, railway operations, road infrastructure, and financial institutions. Established in 1976, the corporation maintains its headquarters in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY1,486.00 -39.00 (-2.56%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
87.9K
Beta
0.37
Float Shares
13.00M
Free Float %
77.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.06% +2.58% +5.16% -15.03% +3.54% -3.55% +46.41% +67.46% +25.78% +322.36% +726.13%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,486.00
DCF (Unlevered) 1,693.49 +14.0%
DCF (Levered) 1,786.91 +20.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.74
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✓ MOAT relativo
  • Revenue growth Information Technology Services: +10.1%
    +10.9% Q1'26: +10.0% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +31.6% Q1'26: +10.4% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +9.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +12.5% Q1'26: +8.1% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +36.5% Q1'26: +27.9% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -5.0% Q1'26: -4.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.37) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,673.33 Current price: 1,486.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
11.00B
est: 11.70B (-6.0%)
12.19B
est: 12.50B (-2.4%)
13.32B
est: 13.45B (-1.0%)
13.52B
est: 13.65B (-1.0%)
12.25B
est: 12.54B (-2.3%)
12.84B
est: 12.98B (-1.1%)
14.08B
est: 13.53B (+4.1%)
15.46B
est: 15.50B (-0.2%)
17.10B
17.10B – 17.10B
+10.3% YoY
18.50B
18.50B – 18.50B
+8.2% YoY
20.00B
20.00B – 20.00B
+8.1% YoY
EBITDA
918.28M
est: 1.28B (-28.2%)
1.11B
est: 1.37B (-18.7%)
1.31B
est: 1.47B (-10.9%)
1.38B
est: 1.49B (-7.8%)
1.18B
est: 1.37B (-13.7%)
1.33B
est: 1.42B (-6.3%)
1.58B
est: 1.45B (+9.3%)
1.86B
est: 1.66B (+12.2%)
1.83B
1.83B – 1.83B
+10.3% YoY
1.98B
1.98B – 1.98B
+8.2% YoY
2.14B
2.14B – 2.14B
+8.1% YoY
EBIT
832.72M
est: 1.18B (-29.3%)
1.01B
est: 1.26B (-19.6%)
1.21B
est: 1.35B (-10.3%)
1.29B
est: 1.37B (-6.5%)
1.09B
est: 1.26B (-13.8%)
1.21B
est: 1.31B (-7.3%)
1.44B
est: 1.33B (+8.2%)
1.71B
est: 1.52B (+12.4%)
1.68B
1.68B – 1.68B
+10.3% YoY
1.82B
1.82B – 1.82B
+8.2% YoY
1.96B
1.96B – 1.96B
+8.1% YoY
Net Income
553.54M
687.55M
824.34M
est: 828.20M (-0.5%)
898.59M
est: 898.22M (+0.0%)
784.94M
est: 839.40M (-6.5%)
841.43M
est: 879.55M (-4.3%)
979.15M
est: 950.51M (+3.0%)
1.21B
est: 1.16B (+4.4%)
1.50B
1.50B – 1.50B
+29.1% YoY
1.66B
1.66B – 1.66B
+10.7% YoY
1.82B
1.82B – 1.82B
+9.7% YoY
SGA
1.39B
est: 1.90B (-27.1%)
1.49B
est: 2.03B (-26.6%)
1.74B
est: 2.19B (-20.3%)
1.84B
est: 2.22B (-17.2%)
1.79B
est: 2.04B (-12.4%)
2.00B
est: 2.11B (-5.3%)
2.22B
est: 2.04B (+8.9%)
2.44B
est: 2.33B (+4.4%)
2.57B
2.57B – 2.57B
+10.3% YoY
2.78B
2.78B – 2.78B
+8.2% YoY
3.01B
3.01B – 3.01B
+8.1% YoY
EPS
30.66
37.95
44.99
est: 44.35 (+1.4%)
48.66
est: 48.10 (+1.2%)
42.31
est: 44.95 (-5.9%)
45.21
est: 47.10 (-4.0%)
52.55
est: 50.90 (+3.2%)
65.81
est: 62.05 (+6.1%)
80.10
80.10 – 80.10
+29.1% YoY
88.70
88.70 – 88.70
+10.7% YoY
97.30
97.30 – 97.30
+9.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-11 A- 4/5 4/5 5/5 5/5 1/5 3/5 2/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-05-01 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-30 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-28 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-27 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 3/5
2026-04-23 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-22 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-21 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-20 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-17 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5
2026-04-16 B+ 3/5 4/5 4/5 5/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
67.27M
OE per share TTM
3.57
Owner's Yield
0.25%
Maintenance CapEx ratio
5.17%
Maint CapEx / Avg PPE
4.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan Opportunities Fund OPPJ 0.22% 605.5K 0.58%
2 Avantis International Small Cap Equity ETF AVDS 0.00% 11.1K 0.30%
3 Dimensional - International Small Cap ETF DFIS 0.00% 139.9K 0.39%
4 iShares Core TOPIX ETF 1475.T 0.00% 380.3K 0.05%
5 Dimensional - International Core Equity Market ETF DFAI 0.00% 170.6K 0.18%
6 Dimensional - International Core Equity 2 ETF DFIC 0.00% 137.0K 0.22%
7 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 90.2K 0.28%
8 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 277.83 0.45%
9 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.54M
Shares Outstanding
16.87M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hajime Onishi Managing Director male
Norikazu Teramura GM of Administration & Director male
Toshiaki Shinozaki President, Chief Executive Officer & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits