Subscribe

SRA Holdings, Inc. (3817.T)

JPY4,575.00 +50.00 (+1.11%)
JP JPX Technology Information Technology Services
Address 2-32-8 Minami-Ikebukuro 171-0022
Tokyo, JP
CEO Katsumi Ohkuma
IPO 2001-01-04
ISIN JP3161450006

Explore sections of this company profile

Description

SRA Holdings, Inc., established in Tokyo, Japan, in 1991, operates as a global technology firm with a focus on three primary business segments: the creation of advanced IT systems, the ongoing management and administration of these systems, and the strategic promotion of a variety of product solutions. The company's system development capabilities are extensive, covering bespoke solutions for the financial sector, embedded technologies, academic institutions, and general business functions, along with infrastructure development and expert consulting services. Within its operation and administration segment, SRA Holdings offers crucial outsourcing, infrastructure management, and comprehensive system operational support. The product solutions division markets a wide array of technological tools, addressing needs from internal controls and cloud security to artificial intelligence, business intelligence, open-source software, academic applications, development support, system quality enhancement, and healthcare services. Key among its specific solution offerings are Cavirin Pulsar, a powerful compliance and security platform tailored for hybrid cloud settings; UniVision, a comprehensive, web-based university administration system integrating various academic tools such as Student Portfolio and DB Spiral; PowerGres, providing tools and support for efficient database operations; and HEALTHPLAYER, a specialized platform for collecting and analyzing diverse healthcare data. Additional solutions include P-Con, a paperless system designed to digitize existing physical documents; MailDepot, a dedicated email archiving product; ProjDepot, which facilitates integrated project management across an organization; TestDepot, an embedded software development tool that automates testing processes; and Testablish, offering automated testing for graphical user interface applications.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,575.00 +50.00 (+1.11%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
32.5K
Beta
0.25
Float Shares
7.95M
Free Float %
62.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.40% +6.46% -1.26% -5.91% -7.66% -12.15% +3.41% +53.34% +88.83% +92.47% +581.16%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,575.00
DCF (Unlevered) 11,883.02 +159.7%
DCF (Levered) 16,187.56 +253.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.75
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +3.2% Q1'26: -8.1% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +65.9% Q1'26: +349.0% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +8.0% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +15.5% Q1'26: +17.6% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +38.8% Q1'26: +44.6% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.01× Q1'26: 0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 100% × Ke + 0% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 11,691.05 Current price: 4,575.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
39.14B
est: 40.67B (-3.8%)
39.41B
est: 40.45B (-2.6%)
40.79B
est: 40.00B (+2.0%)
43.64B
est: 42.00B (+3.9%)
39.39B
est: 43.00B (-8.4%)
40.20B
est: 44.00B (-8.6%)
53.50B
53.50B – 53.50B
+21.6% YoY
54.50B
54.50B – 54.50B
+1.9% YoY
57.20B
57.20B – 57.20B
+5.0% YoY
EBITDA
4.64B
est: 5.23B (-11.3%)
4.34B
est: 5.20B (-16.7%)
4.19B
est: 5.15B (-18.7%)
5.42B
est: 5.40B (+0.2%)
5.17B
est: 5.53B (-6.5%)
5.58B
est: 5.66B (-1.4%)
7.72B
7.72B – 7.72B
+36.4% YoY
7.87B
7.87B – 7.87B
+1.9% YoY
8.26B
8.26B – 8.26B
+5.0% YoY
EBIT
4.15B
est: 5.08B (-18.4%)
3.87B
est: 5.06B (-23.6%)
3.67B
est: 5.00B (-26.6%)
4.95B
est: 5.25B (-5.7%)
5.03B
est: 5.38B (-6.5%)
5.44B
est: 5.50B (-1.1%)
7.53B
7.53B – 7.53B
+36.8% YoY
7.67B
7.67B – 7.67B
+1.9% YoY
8.05B
8.05B – 8.05B
+5.0% YoY
Net Income
2.65B
est: 2.81B (-5.8%)
2.06B
est: 1.73B (+19.1%)
2.02B
est: 2.56B (-21.0%)
-612.00M
est: 2.36B (-126.0%)
3.07B
est: 2.87B (+7.1%)
3.58B
est: 3.07B (+16.4%)
5.40B
5.40B – 5.40B
+75.7% YoY
5.20B
5.20B – 5.20B
-3.7% YoY
5.50B
5.50B – 5.50B
+5.8% YoY
SGA
4.03B
est: 4.25B (-5.3%)
4.61B
est: 4.23B (+9.0%)
5.38B
est: 4.18B (+28.7%)
4.60B
est: 4.39B (+4.7%)
4.27B
est: 4.50B (-5.2%)
4.32B
est: 4.60B (-6.1%)
5.54B
5.54B – 5.54B
+20.4% YoY
5.65B
5.65B – 5.65B
+1.9% YoY
5.93B
5.93B – 5.93B
+5.0% YoY
EPS
217.94
est: 222.30 (-2.0%)
168.07
est: 136.80 (+22.9%)
164.08
est: 202.65 (-19.0%)
-49.61
est: 186.40 (-126.6%)
249.11
est: 227.00 (+9.7%)
289.96
est: 243.20 (+19.2%)
427.40
427.40 – 427.40
+75.7% YoY
411.60
411.60 – 411.60
-3.7% YoY
435.30
435.30 – 435.30
+5.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 4/5 4/5 4/5 3/5 3/5
2026-05-11 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-05-01 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-04-30 A+ 4/5 5/5 4/5 4/5 4/5 3/5 4/5
2026-04-28 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-04-27 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 4/5 3/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-21 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-17 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5
2026-04-16 A 4/5 5/5 3/5 4/5 3/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
21.20M
OE per share TTM
1.68
Owner's Yield
0.04%
Maintenance CapEx ratio
0.42%
Maint CapEx / Avg PPE
0.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 32 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree Japan SmallCap Dividend Fund DFJ 0.07% 253.5K 0.58%
2 Schwab International Small-Cap Equity ETF SCHC 0.01% 651.6K 0.06%
3 Avantis International Small Cap Equity ETF AVDS 0.01% 28.5K 0.30%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 969.1K 0.06%
5 Avantis Responsible International Equity ETF AVSD 0.01% 28.5K 0.23%
6 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.01% 39.4K 0.45%
7 iShares Core TOPIX ETF 1475.T 0.00% 812.3K 0.05%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 33.4K 0.24%
9 Avantis Global Small Cap Value UCITS ETF AVGS.L 0.00% 32.3K 0.39%
10 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 5.9K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.95M
Shares Outstanding
12.63M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Junji Hirata Managing Executive Officer, Division Director of Group Management Strategy Headquarters & Director male
Katsumi Ohkuma President, Chief Executive Officer & Representative Director male
Makoto Ishisone Managing Executive Officer, Chief Technology Officer & Director of Advanced Technology Research Institute male
Masayuki Hiraiso Executive Officer, Compliance Officer & GM of General Affairs Department, Management Headquarters
Naohiro Ichida Executive Officer
Toshiaki Kobayashi Executive Officer and GM of the Finance & Accounting Department, Administration Division
Yoshimasa Matsuno Executive Officer, Chief Sustainability Officer & GM of Administration Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits