Subscribe

Mitsubishi Research Institute, Inc. (3636.T)

JPY4,685.00 +30.00 (+0.64%)
JP JPX Technology Information Technology Services
Address 10-3, Nagatacho 2-Chome 100-8141
Tokyo, JP
CEO Kenji Yuda
Website mri.co.jp
IPO 2009-09-14
ISIN JP3902200009

Explore sections of this company profile

Description

Mitsubishi Research Institute, Inc. (MRI) is a Japanese firm that delivers a wide array of strategic advisory, information technology, and research services. It caters to a diverse client base within Japan, encompassing governmental entities, financial organizations, and private corporations. The company's extensive solutions span areas such as management consultation, digital and financial innovation, environmental and energy initiatives, healthcare and wellness, regional development, future infrastructure deployment, scientific and safety research, nuclear safety, and broad economic, social, and R&D initiatives. Furthermore, MRI handles specialized project engagements and public sector procurement. In a key collaboration, it partners with ForePaaS SAS to implement cloud-native data-intensive solutions across Japan. Established in 1970, Mitsubishi Research Institute, Inc. is headquartered in Tokyo.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY4,685.00 +30.00 (+0.64%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
70.8K
Beta
0.15
Float Shares
8.18M
Free Float %
51.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.55% -3.51% +0.89% -9.94% -9.04% -8.02% -2.05% -12.21% +16.15% +23.77% +49.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4,685.00
DCF (Unlevered) 6,182.00 +32.0%
DCF (Levered) 15,635.17 +233.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.09
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
S-
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +5.3% Q1'26: +10.4% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +28.2% Q1'26: +49.9% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +1.7% Q1'26: +6.7% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +6.6% Q1'26: +14.0% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +10.9% Q1'26: +26.7% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -0.4% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.09× Q1'26: 0.04× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.13) × ERP
WACC = 99% × Ke + 1% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 6,182.00 Current price: 4,685.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Sep 2015
actual
Sep 2016
actual
Sep 2017
actual
Sep 2018
actual
Sep 2019
actual
Sep 2020
actual
Sep 2021
actual
Sep 2022
actual
Sep 2023
actual
Sep 2024
actual
Sep 2025
actual
Sep 2026
2 Rev. Ana.
2 EPS Ana.
Sep 2027
2 Rev. Ana.
2 EPS Ana.
Sep 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
85.35B
est: 87.00B (-1.9%)
86.90B
est: 87.89B (-1.1%)
89.47B
est: 89.43B (+0.0%)
90.25B
est: 93.00B (-3.0%)
90.03B
est: 90.00B (+0.0%)
92.02B
est: 92.50B (-0.5%)
103.03B
est: 103.00B (+0.0%)
116.62B
est: 117.00B (-0.3%)
122.13B
est: 121.00B (+0.9%)
115.36B
est: 116.00B (-0.6%)
121.46B
est: 122.45B (-0.8%)
126.62B
125.00B – 128.23B
+3.4% YoY
131.12B
127.00B – 135.24B
+3.6% YoY
137.00B
133.95B – 140.05B
+4.5% YoY
EBITDA
8.50B
est: 10.69B (-20.5%)
8.51B
est: 10.80B (-21.2%)
8.96B
est: 10.99B (-18.5%)
8.20B
est: 11.43B (-28.2%)
8.80B
est: 11.06B (-20.4%)
9.58B
est: 11.37B (-15.7%)
10.47B
est: 12.66B (-17.3%)
12.78B
est: 14.38B (-11.1%)
12.44B
est: 14.87B (-16.3%)
10.81B
est: 11.63B (-7.0%)
11.48B
est: 12.28B (-6.5%)
12.69B
12.53B – 12.86B
+3.4% YoY
13.15B
12.73B – 13.56B
+3.6% YoY
13.73B
13.43B – 14.04B
+4.5% YoY
EBIT
5.55B
est: 7.81B (-28.9%)
5.50B
est: 7.89B (-30.3%)
5.73B
est: 8.03B (-28.6%)
4.96B
est: 8.35B (-40.5%)
5.13B
est: 8.08B (-36.5%)
6.23B
est: 8.30B (-24.9%)
6.86B
est: 9.24B (-25.8%)
9.17B
est: 10.50B (-12.7%)
8.69B
est: 10.86B (-20.0%)
7.06B
est: 7.97B (-11.4%)
8.01B
est: 8.41B (-4.7%)
8.70B
8.59B – 8.81B
+3.4% YoY
9.01B
8.72B – 9.29B
+3.6% YoY
9.41B
9.20B – 9.62B
+4.5% YoY
Net Income
3.69B
est: 3.37B (+9.6%)
3.43B
est: 3.40B (+0.6%)
3.83B
est: 3.50B (+9.4%)
3.40B
est: 3.87B (-12.1%)
3.60B
est: 3.41B (+5.7%)
7.10B
est: 6.42B (+10.5%)
5.01B
est: 4.87B (+2.8%)
7.71B
est: 7.30B (+5.5%)
6.29B
est: 6.23B (+1.0%)
5.00B
est: 5.18B (-3.4%)
6.39B
est: 5.77B (+10.7%)
6.62B
6.60B – 6.64B
+14.7% YoY
6.70B
6.39B – 7.01B
+1.3% YoY
7.02B
6.82B – 7.22B
+4.8% YoY
SGA
13.32B
est: 13.47B (-1.1%)
13.49B
est: 13.61B (-0.9%)
14.24B
est: 13.85B (+2.8%)
14.31B
est: 14.40B (-0.6%)
14.76B
est: 13.94B (+5.9%)
15.01B
est: 14.32B (+4.8%)
16.59B
est: 15.95B (+4.0%)
17.42B
est: 18.12B (-3.9%)
17.30B
est: 18.74B (-7.7%)
18.36B
est: 18.14B (+1.2%)
20.73B
est: 19.15B (+8.3%)
19.80B
19.54B – 20.05B
+3.4% YoY
20.50B
19.86B – 21.15B
+3.6% YoY
21.42B
20.94B – 21.90B
+4.5% YoY
EPS
224.81
est: 213.10 (+5.5%)
208.55
est: 215.25 (-3.1%)
235.02
est: 221.60 (+6.1%)
209.42
est: 244.77 (-14.4%)
221.55
est: 215.40 (+2.9%)
436.65
est: 406.10 (+7.5%)
308.61
est: 308.14 (+0.2%)
474.66
est: 461.90 (+2.8%)
392.25
est: 393.80 (-0.4%)
316.43
est: 328.90 (-3.8%)
405.54
est: 337.19 (+20.3%)
420.20
418.90 – 421.50
+24.6% YoY
425.55
406.10 – 445.00
+1.3% YoY
445.80
432.90 – 458.70
+4.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-28 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-27 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-26 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-25 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-22 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-21 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-20 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-19 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-18 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-15 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-14 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-13 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-12 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-11 A+ 5/5 5/5 4/5 4/5 4/5 4/5 4/5
2026-05-08 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-07 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-05-01 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-04-30 S- 5/5 5/5 4/5 4/5 4/5 4/5 5/5
2026-04-28 A+ 5/5 5/5 4/5 4/5 3/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-24 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-23 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-22 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-21 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-20 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-17 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5
2026-04-16 A 4/5 5/5 3/5 4/5 3/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-653.98M
OE per share TTM
-41.24
Owner's Yield
-0.92%
Maintenance CapEx ratio
0.39%
Maint CapEx / Avg PPE
10.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 37 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.75M
Shares Outstanding
15.76M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroki Kameda Senior Managing Executive Officer
Hiroshi Komiyama Chairman of the Institute male
Hitoshi Honda Chief Research Fellow male
Jun Nobe Managing Executive Officer
Kenji Yuda President, CEO & Representative Director
Kyoko Adachi General Manager of Accounting & Finance Department
Toshiyuki Ogawa Full-Time Auditor male
Yasuteru Hirai Executive Vice President & Representative Director
Yoshihiko Ito Senior MD, Head of Consulting Services, GM of VCP & Director
Yumiko Yoshiike Executive Officer & GM of Human Resources Division
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits