Subscribe

TIS Inc. (3626.T)

JPY3,411.00 -67.00 (-1.93%)
JP JPX Technology Information Technology Services
Address Sumitomo Fudosan Shinjuku Grand Tower 160-0023
Tokyo, JP
CEO Yasushi Okamoto
Website tis.com
IPO 2001-01-01
ISIN JP3104890003

Explore sections of this company profile

Also trades on Other OTC · TISNF (USD) Tokyo Stock Exchange · 3626.T (JPY)
Description

TIS Inc. provides information technology (IT) services in Japan and internationally. The company operates through Offering Service Business, Business Process Management, Financial IT Business, Industrial IT Business, and Wide-area IT Solutions segments. The Offering Service Business segment provides knowledge-intensive IT services, including digital marketing, healthcare, and business management information. The Business Process Management segment offers outsourcing, contact center, and system configuration services, as well as DX support paralleling use of IT solutions. The Financial IT Business segment supports business progress using expert business and operating know-how to the finance industry. The Industrial IT Business segment provides services for client’s operations, including projects for members of energy, and processing- and assembly-based manufacturing and engineering sectors, as well as ERP consulting and modernization services to clients. The Wide-area IT Solutions segment offers IT professional services and collects and develops this know-how as the source of solutions to support efforts to address issues and promote business activities. The company is also involved in the provision of consulting services related to IT management; development of IT systems; and development and maintenance of systems using business packages to address client-side management and business issues, as well as offers on-demand IT resources using SaaS and other categories of cloud computing, including system operation through company-run data centers. In addition, it engages in the sale and maintenance of hardware, such as servers and network equipment, and software. It serves clients in the credit card, banking, insurance and other financial, manufacturing, distribution, service, public, and other sectors. The company was formerly known as IT Holdings Corporation and changed its name to TIS Inc. in July 2016. TIS Inc. was founded in 1971 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,411.00 -67.00 (-1.93%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
-0.15
Float Shares
188.53M
Free Float %
85.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.29% -1.87% +1.13% +7.28% -33.50% -34.23% -26.07% -14.23% +34.27% +294.25% +79.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,411.00
DCF (Unlevered) 8,525.91 +150.0%
DCF (Levered) 14,913.14 +337.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 17% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 1 0
Hold 9 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
4.78
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +4.3% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    -4.7% Q1'26: -43.4% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +11.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +12.8% Q1'26: +13.4% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +19.3% Q1'26: +22.9% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    -2.2% Q1'26: -4.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.40× Q1'26: 0.41× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.25) × ERP
WACC = 97% × Ke + 3% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,527.06 Current price: 3,411.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
13 Rev. Ana.
12 EPS Ana.
Mar 2027
13 Rev. Ana.
8 EPS Ana.
Mar 2028
11 Rev. Ana.
11 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
361.03B
est: 361.43B (-0.1%)
382.69B
est: 380.40B (+0.6%)
393.40B
est: 394.24B (-0.2%)
405.65B
est: 404.98B (+0.2%)
420.77B
est: 421.69B (-0.2%)
443.72B
est: 441.58B (+0.5%)
448.38B
est: 445.77B (+0.6%)
482.55B
est: 486.12B (-0.7%)
508.40B
est: 506.50B (+0.4%)
549.00B
est: 553.63B (-0.8%)
571.69B
est: 562.77B (+1.6%)
594.66B
589.07B – 598.51B
+5.7% YoY
618.12B
602.58B – 639.56B
+3.9% YoY
642.68B
618.66B – 657.80B
+4.0% YoY
669.90B
662.75B – 677.05B
+4.2% YoY
697.00B
675.14B – 717.22B
+4.0% YoY
723.60B
700.91B – 744.59B
+3.8% YoY
EBITDA
32.37B
est: 58.45B (-44.6%)
34.45B
est: 61.52B (-44.0%)
37.20B
est: 63.75B (-41.7%)
44.68B
est: 65.49B (-31.8%)
52.31B
est: 68.19B (-23.3%)
57.16B
est: 71.41B (-20.0%)
58.59B
est: 72.09B (-18.7%)
77.78B
est: 78.61B (-1.1%)
97.58B
est: 81.91B (+19.1%)
87.75B
est: 92.68B (-5.3%)
94.30B
est: 94.21B (+0.1%)
99.55B
98.61B – 100.19B
+5.7% YoY
103.48B
100.88B – 107.07B
+3.9% YoY
107.59B
103.57B – 110.12B
+4.0% YoY
112.15B
110.95B – 113.34B
+4.2% YoY
116.68B
113.02B – 120.07B
+4.0% YoY
121.14B
117.34B – 124.65B
+3.8% YoY
EBIT
18.70B
est: 46.78B (-60.0%)
22.29B
est: 49.23B (-54.7%)
25.19B
est: 51.03B (-50.6%)
31.93B
est: 52.42B (-39.1%)
39.36B
est: 54.58B (-27.9%)
45.00B
est: 57.15B (-21.3%)
45.04B
est: 57.70B (-21.9%)
61.80B
est: 62.92B (-1.8%)
81.73B
est: 65.56B (+24.7%)
69.80B
est: 74.68B (-6.5%)
74.73B
est: 75.91B (-1.6%)
80.22B
79.46B – 80.74B
+5.7% YoY
83.38B
81.29B – 86.27B
+3.9% YoY
86.69B
83.45B – 88.73B
+4.0% YoY
90.37B
89.40B – 91.33B
+4.2% YoY
94.02B
91.07B – 96.75B
+4.0% YoY
97.61B
94.55B – 100.44B
+3.8% YoY
Net Income
10.28B
est: 8.47B (+21.3%)
12.68B
est: 11.76B (+7.8%)
16.31B
est: 13.47B (+21.1%)
20.62B
est: 17.74B (+16.2%)
26.03B
est: 23.23B (+12.1%)
29.41B
est: 27.30B (+7.7%)
27.69B
est: 26.70B (+3.7%)
39.46B
est: 35.86B (+10.1%)
55.46B
est: 48.10B (+15.3%)
48.87B
est: 47.08B (+3.8%)
50.01B
est: 45.32B (+10.4%)
51.35B
49.87B – 52.83B
+13.3% YoY
56.34B
53.95B – 59.85B
+9.7% YoY
57.96B
54.50B – 66.47B
+2.9% YoY
60.56B
57.98B – 70.79B
+4.5% YoY
70.15B
67.29B – 72.79B
+15.8% YoY
75.20B
72.13B – 78.04B
+7.2% YoY
SGA
44.98B
est: 55.14B (-18.4%)
46.10B
est: 58.04B (-20.6%)
48.94B
est: 60.15B (-18.6%)
51.62B
est: 61.79B (-16.5%)
56.74B
est: 64.33B (-11.8%)
61.06B
est: 67.37B (-9.4%)
70.02B
est: 68.01B (+3.0%)
74.17B
est: 74.17B (+0.0%)
79.40B
est: 77.27B (+2.8%)
84.57B
est: 86.12B (-1.8%)
91.15B
est: 87.54B (+4.1%)
92.50B
91.63B – 93.10B
+5.7% YoY
96.15B
93.74B – 99.49B
+3.9% YoY
99.97B
96.24B – 102.32B
+4.0% YoY
104.21B
103.10B – 105.32B
+4.2% YoY
108.42B
105.02B – 111.57B
+4.0% YoY
112.56B
109.03B – 115.83B
+3.8% YoY
EPS
39.13
est: 36.41 (+7.5%)
48.41
est: 50.54 (-4.2%)
63.01
est: 57.89 (+8.8%)
80.48
est: 76.25 (+5.5%)
102.61
est: 99.86 (+2.8%)
116.78
est: 117.36 (-0.5%)
110.51
est: 114.78 (-3.7%)
157.69
est: 154.14 (+2.3%)
227.10
est: 207.70 (+9.3%)
203.28
est: 207.23 (-1.9%)
214.99
est: 199.47 (+7.8%)
225.43
219.19 – 232.20
+13.0% YoY
246.10
237.13 – 263.02
+9.2% YoY
266.30
239.52 – 292.16
+8.2% YoY
285.00
254.82 – 311.13
+7.0% YoY
308.30
295.73 – 319.93
+8.2% YoY
330.50
317.03 – 342.96
+7.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-07 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-05-01 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-30 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 3/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.79B
OE per share TTM
15.99
Owner's Yield
0.48%
Maintenance CapEx ratio
6.74%
Maint CapEx / Avg PPE
13.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 136 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 First Eagle Overseas Equity ETF FEOE 1.30% 15.96M 0.50%
2 iShares Digital Security UCITS ETF IS4S.DE 1.00% 17.81M 0.40%
3 iShares Digital Security UCITS ETF LOCK.L 1.00% 17.82M 0.40%
4 Distillate International Fundamental Stability & Value ETF DSTX 0.73% 366.5K 0.55%
5 WisdomTree International Multifactor Fund DWMF 0.44% 147.6K 0.38%
6 iShares MSCI Japan Small-Cap ETF SCJ 0.32% 817.1K 0.50%
7 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.31% 1.78M 0.58%
8 Fidelity International Multifactor ETF FDEV 0.21% 572.9K 0.18%
9 State Street SPDR S&P Pan Asia Dividend Aristocrats UCITS ETF (Dist) ASDV.L 0.20% 493.3K 0.55%
10 Hartford Multifactor Developed Markets (ex-US) ETF RODM 0.18% 2.86M 0.29%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.48M
Shares Outstanding
219.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yasushi Okamoto President, Chief Executive Officer & Representative Director 136M male
Josaku Yanai Executive Vice President 99M male
Fumikazu Tatsumi Senior Managing Executive Officer
Hidehiko Shimoyama Senior Managing Executive Officer, Division Director & Financial Industry SBU
Hidenori Yano Managing Executive Officer
Hirokazu Morita Managing Executive Officer male
Hiroki Kumagai Sr. Exe. Fellow of Industries of Financial Industry & Public Solutions, Technology & Innovation SBU male
Isao Otokita Managing Executive Officer, Division Director & Digital Innovation SBU
Kensaku Furusho Managing Executive Officer & Division Manager of Global Division
Akira Ogane Managing Executive Officer
Kyoko Takayanagi Managing Executive Officer, Division Manager of Sys. Dev. &QMI SBU, QMS Administration Officer
Masahiro Hiwasa Finance & Accounting Department Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits