Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Oisix ra daichi Inc. (3182.T)
Tokyo, JP
Oisix ra daichi Inc. operates a direct-to-consumer business in Japan, selling a variety of organic produce, farm products, additive-free processed foods, and other culinary ingredients through online platforms and catalogs. The company offers these items via multiple dedicated services: its Oisix retail outlets, specialized Oisix order services for accessing rare seasonal goods, Oitoku's subscription model for discounted, pre-selected regular deliveries, Daichi wo mamorukai for household delivery of organic agricultural items, and Tavelty's unique seasonal vegetable packs. Beyond its core retail activities, the company also provides a range of business-to-business services. These include advertising solutions, support for enhancing repeat sales for other companies, improvements to website user interface and experience (UI/UX), temperature-controlled food distribution, strategies for attracting new online customers, and expert advice on omni-channel retail integration. Established in 1997, the company was initially known as Oisix.daichi Inc. before rebranding to Oisix ra daichi Inc. in July 2018. Its corporate headquarters are located in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.79% | +5.18% | +2.49% | +5.18% | -6.73% | -0.07% | -5.00% | -48.15% | -54.65% | +201.12% | +64.78% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Food Distribution: +7.7%-1.8% Q1'26: -9.0% (vs Q1'25)
-
EPS growth Food Distribution: +4.1%+26.4% ★ Q1'26: +53.7% (vs Q1'25)
-
FCF margin FCF growth · Food Distribution: +15.4%+2.8% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Food Distribution: +3.6%+2.9% Q1'26: +2.8% (vs Q1'25)
-
ROIC Food Distribution: +6.5%+9.1% ★ Q1'26: +7.7% (vs Q1'25)
-
Share dilution Food Distribution: +0.0%-1.5% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×3.28× Q1'26: 3.70× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 2 Rev. Ana. 2 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
18.06B
est: 18.15B (-0.5%)
|
20.16B
est: 20.00B (+0.8%)
|
23.02B
est: 22.80B (+1.0%)
|
39.99B
est: 39.20B (+2.0%)
|
64.03B
est: 64.70B (-1.0%)
|
71.04B
est: 70.25B (+1.1%)
|
100.06B
est: 97.35B (+2.8%)
|
113.48B
est: 113.47B (+0.0%)
|
115.18B
est: 115.73B (-0.5%)
|
148.41B
est: 147.00B (+1.0%)
|
256.01B
est: 256.40B (-0.2%)
|
253.85B
252.90B – 254.80B
-1.0% YoY
|
251.45B
251.00B – 251.90B
-0.9% YoY
|
263.40B
263.05B – 263.75B
+4.8% YoY
|
| EBITDA |
838.22M
est: 1.11B (-24.6%)
|
983.86M
est: 1.23B (-19.7%)
|
996.71M
est: 1.40B (-28.7%)
|
1.68B
est: 2.40B (-30.1%)
|
3.16B
est: 3.97B (-20.3%)
|
3.57B
est: 4.31B (-17.0%)
|
8.91B
est: 5.97B (+49.3%)
|
6.24B
est: 6.95B (-10.3%)
|
5.60B
est: 7.09B (-21.0%)
|
8.24B
est: 8.77B (-6.0%)
|
12.80B
est: 13.36B (-4.2%)
|
13.23B
13.18B – 13.28B
-1.0% YoY
|
13.10B
13.08B – 13.13B
-0.9% YoY
|
13.72B
13.71B – 13.74B
+4.8% YoY
|
| EBIT |
648.73M
est: 763.88M (-15.1%)
|
774.20M
est: 841.74M (-8.0%)
|
752.77M
est: 959.59M (-21.6%)
|
899.56M
est: 1.65B (-45.5%)
|
2.32B
est: 2.72B (-14.8%)
|
2.47B
est: 2.96B (-16.4%)
|
7.47B
est: 4.10B (+82.4%)
|
4.20B
est: 4.78B (-12.1%)
|
3.36B
est: 4.87B (-31.1%)
|
5.13B
est: 5.94B (-13.7%)
|
6.87B
est: 8.03B (-14.5%)
|
7.95B
7.92B – 7.98B
-1.0% YoY
|
7.88B
7.87B – 7.89B
-0.9% YoY
|
8.25B
8.24B – 8.26B
+4.8% YoY
|
| Net Income |
347.33M
est: 674.22M (-48.5%)
|
538.58M
est: 759.32M (-29.1%)
|
515.23M
est: 807.82M (-36.2%)
|
237.26M
est: 476.80M (-50.2%)
|
2.39B
est: 2.42B (-1.2%)
|
790.20M
est: 1.03B (-23.0%)
|
5.03B
est: 3.89B (+29.2%)
|
2.73B
est: 2.40B (+13.5%)
|
1.81B
est: 2.48B (-27.3%)
|
4.11B
est: 3.38B (+21.7%)
|
3.64B
est: 3.90B (-6.8%)
|
4.84B
4.53B – 5.14B
+24.0% YoY
|
4.46B
4.38B – 4.54B
-7.8% YoY
|
5.08B
4.79B – 5.37B
+13.9% YoY
|
| SGA |
7.80B
est: 7.16B (+9.0%)
|
8.85B
est: 7.89B (+12.1%)
|
10.39B
est: 9.00B (+15.4%)
|
17.73B
est: 15.47B (+14.6%)
|
28.12B
est: 25.54B (+10.1%)
|
31.21B
est: 27.73B (+12.6%)
|
42.93B
est: 38.42B (+11.7%)
|
50.21B
est: 44.78B (+12.1%)
|
52.10B
est: 45.68B (+14.1%)
|
56.65B
est: 57.98B (-2.3%)
|
68.27B
est: 92.71B (-26.4%)
|
91.79B
91.45B – 92.13B
-1.0% YoY
|
90.92B
90.76B – 91.08B
-0.9% YoY
|
95.24B
95.12B – 95.37B
+4.8% YoY
|
| EPS |
14.94
est: 19.11 (-21.8%)
|
22.57
est: 21.53 (+4.9%)
|
21.87
est: 22.90 (-4.5%)
|
7.39
est: 13.52 (-45.3%)
|
71.38
est: 68.50 (+4.2%)
|
23.19
est: 29.10 (-20.3%)
|
133.75
est: 110.37 (+21.2%)
|
74.63
est: 68.11 (+9.6%)
|
49.43
est: 70.43 (-29.8%)
|
112.37
est: 95.70 (+17.4%)
|
103.13
est: 112.30 (-8.2%)
|
139.25
130.50 – 148.00
+24.0% YoY
|
128.40
126.16 – 130.64
-7.8% YoY
|
146.25
137.89 – 154.61
+13.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-15 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 4/5 | 4/5 | 1/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares International Developed Small Cap Value Factor ETF ISVL | 0.04% | 115.8K | 0.31% |
| 2 | State Street SPDR S&P International Small Cap ETF GWX | 0.02% | 143.1K | 0.40% |
| 3 | Schwab International Small-Cap Equity ETF SCHC | 0.01% | 542.6K | 0.06% |
| 4 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 862.5K | 0.06% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 18.8K | 0.30% |
| 6 | iShares Core TOPIX ETF 1475.T | 0.00% | 830.9K | 0.05% |
| 7 | Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L | 0.00% | 28.1K | 0.45% |
| 8 | Dimensional - International Small Cap ETF DFIS | 0.00% | 192.3K | 0.39% |
| 9 | Vanguard FTSE Pacific ETF VPL | 0.00% | 259.6K | 0.07% |
| 10 | Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO | 0.00% | 3.8K | 0.22% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ayumu Shingu | Executive Officer | — | — |
| Hiroto Yamashita | Executive Officer | — | — |
| Hiroyuki Ozaki | Exe.Officer, Director of HR, Corporation Comm., Retail Media Bus. & Innovative Products Div. and Director | — | male |
| Kohei Matsumoto | GM of Corporate Planning Division, Executive Officer & Director | — | male |
| Kohey Takashima | Chief Executive Officer, President & Chairman | — | male |
| Misaki Kan | Executive Officer | — | — |
| Satoko Fuji | Executive Officer | — | — |
| Shingo Chikaramaru | Executive Officer | — | — |
| Tetsuya Nakagawa | Chief Financial Officer & Executive officer | — | — |
| Yusuke Tsutsumi | Executive Officer, GM of Solution Business Division & BtoB Subsription BusinessDirector | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3182.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
