Subscribe

Browave Corporation (3163.TWO)

TWD754.00 +35.00 (+4.87%)
TW TWO Technology Communication Equipment
Address Hsinchu Science Park 30075
Hsinchu City, TW
CEO Yu-Wen Hwang
IPO 2012-06-20
ISIN TW0003163002

Explore sections of this company profile

Description

Browave Corporation is a global enterprise specializing in the development, manufacturing, and marketing of essential fiber optic communication components. Based in Hsinchu City, Taiwan, and established in 1988, the company serves both domestic and international markets. Its comprehensive product line encompasses a diverse array of offerings, including: Wavelength Division Multiplexing (WDM) and optical splitter modules. Core components such as WDM, amplifier, and optical splitter devices. Various optical connectors, notably MPO/MTP jumpers. Specialized optical parts like fiber arrays, polarization-maintaining connectors, and free space isolators. These advanced solutions are critical for a wide range of modern communication infrastructure, finding application in key sectors such as Fiber-to-the-Home (FTTH), data centers, cloud computing, digital media, CATV, broadband networks, and emerging 5G technologies.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD754.00 +35.00 (+4.87%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3M
Beta
1.48
Float Shares
72.64M
Free Float %
90.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.40% -0.93% -15.48% +64.61% +372.28% +167.25% +578.34% +1,909.43% +2,562.50% +2,523.15% +4,279.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
754.00
DCF (Unlevered) 40.28 -94.7%
DCF (Levered) 22.37 -97.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-01 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
58.55
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
2 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Communication Equipment: +9.8%
    +14.7% Q1'26: +25.2% (vs Q1'25)
  • EPS growth Communication Equipment: +36.4%
    +8.2% Q1'26: +396.7% (vs Q1'25)
  • FCF margin FCF growth · Communication Equipment: +59.0%
    +1.5% Q1'26: +11.5% (vs Q1'25)
  • EBIT margin Communication Equipment: +4.7%
    +5.4% Q1'26: +5.3% (vs Q1'25)
  • ROIC Communication Equipment: +3.7%
    +13.1% Q1'26: +15.8% (vs Q1'25)
  • Share dilution Communication Equipment: +0.0%
    -0.3% Q1'26: -0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×
    1.40× Q1'26: 1.20× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.62) × ERP
WACC = 100% × Ke + 0% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 40.60 Current price: 754.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.41B
est.
2.41B
est.
3.41B
est.
2.29B
est.
2.42B
est: 2.62B (-7.6%)
3.08B
est: 2.54B (+21.6%)
3.21B
est: 2.63B (+22.0%)
2.78B
est: 2.70B (+3.0%)
1.94B
est: 2.00B (-2.7%)
2.23B
est: 2.21B (+0.8%)
3.14B
3.14B – 3.14B
+42.2% YoY
7.37B
7.37B – 7.37B
+134.6% YoY
EBITDA
482.06M
est.
482.06M
est.
681.23M
est.
458.28M
est.
300.42M
est: 524.01M (-42.7%)
407.97M
est: 506.83M (-19.5%)
571.00M
est: 525.61M (+8.6%)
642.47M
est: 539.19M (+19.2%)
634.35M
est: 352.29M (+80.1%)
119.67M
est: 390.08M (-69.3%)
554.84M
554.84M – 554.84M
+42.2% YoY
1.30B
1.30B – 1.30B
+134.6% YoY
EBIT
374.41M
est.
374.41M
est.
529.10M
est.
355.94M
est.
130.23M
est: 406.99M (-68.0%)
302.30M
est: 393.65M (-23.2%)
473.81M
est: 408.23M (+16.1%)
530.43M
est: 418.78M (+26.7%)
491.79M
est: 276.97M (+77.6%)
119.67M
est: 306.68M (-61.0%)
436.20M
436.20M – 436.20M
+42.2% YoY
1.02B
1.02B – 1.02B
+134.6% YoY
Net Income
300.52M
est.
300.52M
est.
294.87M
est.
61.40M
est.
140.77M
est: 85.23M (+65.2%)
229.09M
est: 141.38M (+62.0%)
451.58M
est: 167.23M (+170.0%)
435.78M
est: 24.24M (+1,698.1%)
463.07M
est: 356.93M (+29.7%)
501.15M
est: 412.52M (+21.5%)
586.56M
586.56M – 586.56M
+42.2% YoY
1.94B
1.94B – 1.94B
+231.6% YoY
SGA
187.96M
est.
187.96M
est.
265.62M
est.
178.69M
est.
195.31M
est: 204.32M (-4.4%)
206.34M
est: 197.62M (+4.4%)
213.58M
est: 204.94M (+4.2%)
217.85M
est: 210.24M (+3.6%)
199.79M
est: 128.70M (+55.2%)
est: 142.51M (-100.0%)
202.70M
202.70M – 202.70M
+42.2% YoY
475.46M
475.46M – 475.46M
+134.6% YoY
EPS
3.72
est.
3.72
est.
3.65
est.
0.76
est.
2.06
est: 1.06 (+95.3%)
3.14
est: 1.75 (+79.4%)
6.00
est: 2.07 (+189.9%)
5.66
est: 0.30 (+1,786.7%)
5.75
est: 4.43 (+29.8%)
6.22
est: 5.12 (+21.5%)
7.28
7.28 – 7.28
+42.2% YoY
24.14
24.14 – 24.14
+231.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-06 D+ 1/5 2/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-05-04 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-30 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-29 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-28 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-27 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-24 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-23 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-22 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-21 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-20 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-17 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5
2026-04-16 B 3/5 2/5 4/5 5/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-157.89M
OE per share TTM
-1.89
Owner's Yield
-0.17%
Maintenance CapEx ratio
15.13%
Maint CapEx / Avg PPE
20.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 16 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.05% 7.78M 0.06%
2 Avantis Emerging Markets Small Cap Equity ETF AVEE 0.04% 48.5K 0.42%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.02% 262.8K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.02% 592.8K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.02% 29.25M 0.06%
6 FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE 0.01% 22.5K 0.58%
7 Avantis Emerging Markets ex-China Equity ETF AVXC 0.01% 24.3K 0.33%
8 Vanguard Total International Stock ETF VXUS 0.00% 31.74M 0.05%
9 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 47.0K 0.22%
10 Vanguard Total World Stock ETF VT 0.00% 1.78M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.44M
Shares Outstanding
80.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jin Hong Wu President of Operations & Director male
Ming Tai Jian Vice President of Sales and Marketing
Shu-Jun Huang Accounting Supervisor female
Yafei Yang Head of Finance Department female
Yu-Wen Hwang President & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits