Browave Corporation (3163.TWO)
Hsinchu City, TW
Browave Corporation is a global enterprise specializing in the development, manufacturing, and marketing of essential fiber optic communication components. Based in Hsinchu City, Taiwan, and established in 1988, the company serves both domestic and international markets. Its comprehensive product line encompasses a diverse array of offerings, including: Wavelength Division Multiplexing (WDM) and optical splitter modules. Core components such as WDM, amplifier, and optical splitter devices. Various optical connectors, notably MPO/MTP jumpers. Specialized optical parts like fiber arrays, polarization-maintaining connectors, and free space isolators. These advanced solutions are critical for a wide range of modern communication infrastructure, finding application in key sectors such as Fiber-to-the-Home (FTTH), data centers, cloud computing, digital media, CATV, broadband networks, and emerging 5G technologies.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +2.40% | -0.93% | -15.48% | +64.61% | +372.28% | +167.25% | +578.34% | +1,909.43% | +2,562.50% | +2,523.15% | +4,279.11% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2025-01 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Communication Equipment: +9.8%+14.7% ★ Q1'26: +25.2% (vs Q1'25)
-
EPS growth Communication Equipment: +36.4%+8.2% Q1'26: +396.7% (vs Q1'25)
-
FCF margin FCF growth · Communication Equipment: +59.0%+1.5% Q1'26: +11.5% (vs Q1'25)
-
EBIT margin Communication Equipment: +4.7%+5.4% ★ Q1'26: +5.3% (vs Q1'25)
-
ROIC Communication Equipment: +3.7%+13.1% ★ Q1'26: +15.8% (vs Q1'25)
-
Share dilution Communication Equipment: +0.0%-0.3% ★ Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Communication Equipment: -1.04×1.40× ★ Q1'26: 1.20× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.41B
est.
|
2.41B
est.
|
3.41B
est.
|
2.29B
est.
|
2.42B
est: 2.62B (-7.6%)
|
3.08B
est: 2.54B (+21.6%)
|
3.21B
est: 2.63B (+22.0%)
|
2.78B
est: 2.70B (+3.0%)
|
1.94B
est: 2.00B (-2.7%)
|
2.23B
est: 2.21B (+0.8%)
|
3.14B
3.14B – 3.14B
+42.2% YoY
|
7.37B
7.37B – 7.37B
+134.6% YoY
|
| EBITDA |
482.06M
est.
|
482.06M
est.
|
681.23M
est.
|
458.28M
est.
|
300.42M
est: 524.01M (-42.7%)
|
407.97M
est: 506.83M (-19.5%)
|
571.00M
est: 525.61M (+8.6%)
|
642.47M
est: 539.19M (+19.2%)
|
634.35M
est: 352.29M (+80.1%)
|
119.67M
est: 390.08M (-69.3%)
|
554.84M
554.84M – 554.84M
+42.2% YoY
|
1.30B
1.30B – 1.30B
+134.6% YoY
|
| EBIT |
374.41M
est.
|
374.41M
est.
|
529.10M
est.
|
355.94M
est.
|
130.23M
est: 406.99M (-68.0%)
|
302.30M
est: 393.65M (-23.2%)
|
473.81M
est: 408.23M (+16.1%)
|
530.43M
est: 418.78M (+26.7%)
|
491.79M
est: 276.97M (+77.6%)
|
119.67M
est: 306.68M (-61.0%)
|
436.20M
436.20M – 436.20M
+42.2% YoY
|
1.02B
1.02B – 1.02B
+134.6% YoY
|
| Net Income |
300.52M
est.
|
300.52M
est.
|
294.87M
est.
|
61.40M
est.
|
140.77M
est: 85.23M (+65.2%)
|
229.09M
est: 141.38M (+62.0%)
|
451.58M
est: 167.23M (+170.0%)
|
435.78M
est: 24.24M (+1,698.1%)
|
463.07M
est: 356.93M (+29.7%)
|
501.15M
est: 412.52M (+21.5%)
|
586.56M
586.56M – 586.56M
+42.2% YoY
|
1.94B
1.94B – 1.94B
+231.6% YoY
|
| SGA |
187.96M
est.
|
187.96M
est.
|
265.62M
est.
|
178.69M
est.
|
195.31M
est: 204.32M (-4.4%)
|
206.34M
est: 197.62M (+4.4%)
|
213.58M
est: 204.94M (+4.2%)
|
217.85M
est: 210.24M (+3.6%)
|
199.79M
est: 128.70M (+55.2%)
|
—
est: 142.51M (-100.0%)
|
202.70M
202.70M – 202.70M
+42.2% YoY
|
475.46M
475.46M – 475.46M
+134.6% YoY
|
| EPS |
3.72
est.
|
3.72
est.
|
3.65
est.
|
0.76
est.
|
2.06
est: 1.06 (+95.3%)
|
3.14
est: 1.75 (+79.4%)
|
6.00
est: 2.07 (+189.9%)
|
5.66
est: 0.30 (+1,786.7%)
|
5.75
est: 4.43 (+29.8%)
|
6.22
est: 5.12 (+21.5%)
|
7.28
7.28 – 7.28
+42.2% YoY
|
24.14
24.14 – 24.14
+231.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-06 | D+ | 1/5 | 2/5 | 1/5 | 1/5 | 1/5 | 1/5 | 1/5 |
| 2026-05-05 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-05-04 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-30 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-29 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-28 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-27 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-24 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-23 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-22 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-21 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-20 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-17 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
| 2026-04-16 | B | 3/5 | 2/5 | 4/5 | 5/5 | 3/5 | 1/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.05% | 7.78M | 0.06% |
| 2 | Avantis Emerging Markets Small Cap Equity ETF AVEE | 0.04% | 48.5K | 0.42% |
| 3 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.02% | 262.8K | 0.48% |
| 4 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.02% | 592.8K | 0.26% |
| 5 | Vanguard FTSE Emerging Markets ETF VWO | 0.02% | 29.25M | 0.06% |
| 6 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.01% | 22.5K | 0.58% |
| 7 | Avantis Emerging Markets ex-China Equity ETF AVXC | 0.01% | 24.3K | 0.33% |
| 8 | Vanguard Total International Stock ETF VXUS | 0.00% | 31.74M | 0.05% |
| 9 | Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO | 0.00% | 47.0K | 0.22% |
| 10 | Vanguard Total World Stock ETF VT | 0.00% | 1.78M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jin Hong Wu | President of Operations & Director | — | male |
| Ming Tai Jian | Vice President of Sales and Marketing | — | — |
| Shu-Jun Huang | Accounting Supervisor | — | female |
| Yafei Yang | Head of Finance Department | — | female |
| Yu-Wen Hwang | President & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3163.TWO
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
