Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
O'will Corporation (3143.T)
Tokyo, JP
O'will Corporation operates as a global enterprise, specializing in the import, export, and sale of food and beverage materials across Japan and internationally. Its extensive product range encompasses numerous food additives, such as vitamins, calcium, amino acids, emulsifiers, stabilizers, nutritional fortifiers, dietary fibers, and flavorings. The company also supplies various sweeteners, including high-fructose corn syrup, granulated sugar, fruit sugar, liquid sucrose, and refined white sugar. In the dairy sector, O'will provides a comprehensive selection of items, including pasteurized, concentrated, and powdered milk, cream, fermented milk, butter, and cheese. Its fruit and vegetable division offers juices, purees, fresh and frozen produce, canned goods, powders, and extracts. The beverage portfolio is diverse, featuring green, matcha, oolong, black, rooibos, and blended teas, alongside cocoa, herbal teas, and other drink options. Beyond food and beverages, O'will extends its offerings to industrial solutions, distributing wastewater treatment systems, smart ceiling fans, and specialized nozzle-type steam traps. Established in 1986, O'will Corporation is headquartered in Tokyo, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -2.64% | -9.77% | -10.74% | -10.86% | -8.90% | -3.90% | +18.19% | +68.21% | +95.20% | +184.59% | +361.81% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2024-11 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Food Distribution: +7.7%+7.0% Q1'26: +9.9% (vs Q1'25)
-
EPS growth Food Distribution: +4.1%-13.5% Q1'26: -134.8% (vs Q1'25)
-
FCF margin FCF growth · Food Distribution: +15.4%-1.9% Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Food Distribution: +3.6%+3.3% Q1'26: -0.7% (vs Q1'25)
-
ROIC Food Distribution: +6.5%+9.2% ★ Q1'26: -1.5% (vs Q1'25)
-
Share dilution Food Distribution: +0.0%+0.3% Q1'26: -0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×4.41× Q1'26: -65.27× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2023 actual |
Mar 2024 actual |
|---|---|---|
| Revenue |
31.26B
est: 313.00B (-90.0%)
|
31.78B
est: 332.00B (-90.4%)
|
| EBITDA |
935.10M
est: 9.61B (-90.3%)
|
1.08B
est: 10.19B (-89.4%)
|
| EBIT |
884.47M
est: 9.03B (-90.2%)
|
1.02B
est: 9.58B (-89.4%)
|
| Net Income |
580.45M
est: 655.80M (-11.5%)
|
681.52M
est: 760.26M (-10.4%)
|
| SGA |
2.20B
est: 22.69B (-90.3%)
|
2.28B
est: 24.07B (-90.5%)
|
| EPS |
184.29
est: 73.03 (+152.3%)
|
220.69
est: 84.67 (+160.7%)
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-11 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 3/5 | 4/5 | 4/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 1/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Ayumi Aoyagi | Senior MD, GM of Administrative Division - Internal Control & Director | — | — |
| Kazuki Date | President, Chief Executive Officer & Representative Director | — | — |
| Kenichi Yoshii | Senior MD, Head of Corporate Planning & Director | — | — |
| Yoji Saeki | MD, GM of Sales Headquarters & Director | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 3143.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
