Subscribe

Suzhou Xianglou New Material Co., Ltd. (301160.SZ)

CNY42.40 +2.13 (+5.29%)
CN SHZ Industrials Manufacturing - Metal Fabrication
Address No. 285, Xueying Road 215200
Suzhou, CN
CEO Weiguo Tang
Website xl-nm.com
IPO 2022-06-06
ISIN CNE100005DS0

Explore sections of this company profile

Description

Suzhou Xianglou New Material Co., Ltd. specializes in the innovation, production, and sale of custom-engineered special steel materials tailored for precision stamping applications. The company offers a comprehensive range of steel types, including carbon structural steel, various alloy structural steels, spring steel, robust bearing steel, and high-performance carbon tool steel. These advanced materials are primarily deployed in the manufacturing of diverse fine-blanking components for the automotive sector. Their applications span critical vehicle systems such as engines, transmission and clutch assemblies, seating mechanisms, interior elements, and a wide array of other essential structural and functional parts. The enterprise was established in 2005 and is headquartered in Suzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY42.40 +2.13 (+5.29%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
5M
Beta
0.64
Float Shares
61.94M
Free Float %
54.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-6.00% -13.92% -10.07% -21.46% -10.10% -25.09% -4.93% +123.72% +51.56% +51.56% +51.56%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
42.40
DCF (Unlevered) 15.90 -62.5%
DCF (Levered) 14.90 -64.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
10.09
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +1.7% Q1'26: +4.1% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +2.2% Q1'26: -2.3% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    +4.3% Q1'26: +29.8% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +15.7% Q1'26: +12.7% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +11.5% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    -1.6% Q1'26: -5.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    1.01× Q1'26: 2.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.75) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.90 Current price: 42.40
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.21B
est: 1.40B (-13.3%)
1.35B
est: 1.40B (-3.2%)
1.49B
est: 1.50B (-0.8%)
1.51B
est: 1.68B (-10.2%)
1.87B
1.87B – 1.87B
+10.8% YoY
2.40B
2.40B – 2.40B
+28.7% YoY
2.94B
2.94B – 2.94B
+22.5% YoY
EBITDA
192.54M
est: 232.74M (-17.3%)
258.57M
est: 232.74M (+11.1%)
261.79M
est: 323.37M (-19.0%)
277.19M
est: 363.31M (-23.7%)
402.59M
402.59M – 402.59M
+10.8% YoY
518.30M
518.30M – 518.30M
+28.7% YoY
635.08M
635.08M – 635.08M
+22.5% YoY
EBIT
168.90M
est: 204.68M (-17.5%)
234.43M
est: 204.68M (+14.5%)
238.39M
est: 279.12M (-14.6%)
237.11M
est: 313.59M (-24.4%)
347.51M
347.51M – 347.51M
+10.8% YoY
447.38M
447.38M – 447.38M
+28.7% YoY
548.18M
548.18M – 548.18M
+22.5% YoY
Net Income
141.15M
est: 194.34M (-27.4%)
200.72M
est: 194.34M (+3.3%)
206.94M
est: 195.14M (+6.1%)
208.22M
est: 219.82M (-5.3%)
282.95M
282.95M – 282.95M
+28.7% YoY
393.42M
393.42M – 393.42M
+39.0% YoY
507.28M
507.28M – 507.28M
+28.9% YoY
SGA
47.98M
est: 20.38M (+135.5%)
75.91M
est: 20.38M (+272.5%)
87.90M
est: 62.25M (+41.2%)
28.01M
est: 69.93M (-59.9%)
77.50M
77.50M – 77.50M
+10.8% YoY
99.77M
99.77M – 99.77M
+28.7% YoY
122.25M
122.25M – 122.25M
+22.5% YoY
EPS
1.46
est: 1.72 (-15.3%)
1.86
est: 1.72 (+7.9%)
1.86
est: 1.73 (+7.5%)
1.85
est: 1.95 (-5.1%)
2.51
2.51 – 2.51
+28.7% YoY
3.49
3.49 – 3.49
+39.0% YoY
4.50
4.50 – 4.50
+28.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-28 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-27 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-26 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-25 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-22 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-21 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-20 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-19 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-18 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-15 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-14 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-13 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-12 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-11 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-08 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-07 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-05-06 B+ 3/5 3/5 4/5 5/5 3/5 2/5 2/5
2026-04-30 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-29 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-28 B 3/5 2/5 4/5 5/5 2/5 2/5 2/5
2026-04-27 B 3/5 2/5 3/5 5/5 2/5 2/5 2/5
2026-04-24 B- 3/5 2/5 4/5 5/5 2/5 1/5 1/5
2026-04-23 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-22 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-21 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 B+ 3/5 3/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
106.24M
OE per share TTM
0.91
Owner's Yield
1.74%
Maintenance CapEx ratio
51.24%
Maint CapEx / Avg PPE
32.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
722.9K
Shares Outstanding
113.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jufen Cao Chief Financial Officer, Accounting Supervisor, Deputy GM & Director female
Weiguo Tang GM & Non-Independent Director male
Xiao Zhang Deputy GM & Director male
Yaqin Qian Deputy GM & Secretary of the Board female
Yu Ping Zhang Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits