Subscribe

JL MAG Rare-Earth Co., Ltd. (300748.SZ)

CNY26.88 -0.38 (-1.39%)
CN SHZ Industrials Manufacturing - Metal Fabrication
Address No. 81, Jinling West Road 341000
Ganzhou, JX, CN
CEO Bao Gui Cai
IPO 2018-09-21
ISIN CNE100003G83

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6680.HK (HKD) Shenzhen Stock Exchange · 300748.SZ (CNY)
Description

JL Mag Rare-Earth Co., Ltd. engages in the research and development, production, and sale of rare earth permanent magnetic materials in Mainland China and internationally. The company offers NdFeB PMs for use in new energy vehicles and auto parts, energy-saving variable-frequency air-conditioners, wind power generation, 3C, robotics and industrial servo motors, energy-saving elevators, rail transit, and other fields. JL Mag Rare-Earth Co., Ltd. was incorporated in 2008 and is headquartered in Ganzhou, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY26.88 -0.38 (-1.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38M
Beta
0.65
Float Shares
581.75M
Free Float %
42.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.09% -6.46% -2.09% -21.45% -4.47% -5.39% +62.41% +91.63% +92.20% +565.36% +565.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
26.88
Ratings Trend (MoM) 91% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 6 0
Hold 0 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.67
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Metal Fabrication: +10.4%
    +13.9% Q1'26: +16.1% (vs Q1'25)
  • EPS growth Manufacturing - Metal Fabrication: +16.7%
    +131.8% Q1'26: +16.7% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%
    -3.5% Q1'26: +12.7% (vs Q1'25)
  • EBIT margin Manufacturing - Metal Fabrication: +8.3%
    +8.9% Q1'26: +10.3% (vs Q1'25)
  • ROIC Manufacturing - Metal Fabrication: +6.2%
    +6.6% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Manufacturing - Metal Fabrication: +0.0%
    +2.6% Q1'26: -6.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×
    6.33× Q1'26: 7.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.72) × ERP
WACC = 88% × Ke + 12% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 26.88
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
8 Rev. Ana.
4 EPS Ana.
Dec 2027
9 Rev. Ana.
5 EPS Ana.
Dec 2028
7 Rev. Ana.
8 EPS Ana.
Revenue
1.29B
est: 1.09B (+18.1%)
1.70B
est: 1.50B (+13.3%)
2.42B
est: 2.32B (+4.3%)
4.08B
est: 4.03B (+1.1%)
7.19B
est.
7.17B
est: 6.62B (+8.2%)
6.69B
est: 6.62B (+1.0%)
6.76B
est: 7.60B (-11.0%)
7.71B
est: 9.04B (-14.7%)
10.66B
10.58B – 11.11B
+18.0% YoY
13.52B
10.41B – 15.44B
+26.8% YoY
15.45B
15.17B – 15.74B
+14.3% YoY
EBITDA
224.73M
est: 119.31M (+88.4%)
258.22M
est: 163.67M (+57.8%)
400.23M
est: 253.18M (+58.1%)
655.57M
est: 440.71M (+48.8%)
785.83M
est.
927.27M
est: 803.32M (+15.4%)
803.38M
est: 803.32M (+0.0%)
519.32M
est: 921.91M (-43.7%)
923.06M
est: 1.10B (-15.8%)
1.29B
1.28B – 1.35B
+18.0% YoY
1.64B
1.26B – 1.87B
+26.8% YoY
1.88B
1.84B – 1.91B
+14.3% YoY
EBIT
191.48M
est: 98.99M (+93.4%)
217.54M
est: 135.79M (+60.2%)
352.44M
est: 210.05M (+67.8%)
590.03M
est: 365.64M (+61.4%)
651.97M
est.
835.57M
est: 665.22M (+25.6%)
665.36M
est: 665.22M (+0.0%)
358.40M
est: 763.43M (-53.1%)
684.04M
est: 908.14M (-24.7%)
1.07B
1.06B – 1.12B
+18.0% YoY
1.36B
1.05B – 1.55B
+26.8% YoY
1.55B
1.52B – 1.58B
+14.3% YoY
Net Income
147.20M
est: 245.12M (-39.9%)
156.88M
est: 250.44M (-37.4%)
244.48M
est: 223.80M (+9.2%)
453.07M
est: 532.01M (-14.8%)
910.15M
est.
702.69M
est: 350.77M (+100.3%)
563.69M
est: 350.77M (+60.7%)
291.04M
est: 429.59M (-32.3%)
705.61M
est: 737.86M (-4.4%)
967.90M
825.53M – 1.13B
+31.2% YoY
1.32B
1.11B – 1.50B
+36.3% YoY
1.61B
1.27B – 2.33B
+22.2% YoY
SGA
75.31M
est: 39.77M (+89.4%)
77.79M
est: 54.56M (+42.6%)
109.30M
est: 84.40M (+29.5%)
169.04M
est: 146.91M (+15.1%)
261.96M
est.
181.53M
est: 209.69M (-13.4%)
219.35M
est: 209.69M (+4.6%)
252.46M
est: 240.65M (+4.9%)
165.66M
est: 286.26M (-42.1%)
337.77M
335.31M – 352.02M
+18.0% YoY
428.29M
329.62M – 488.99M
+26.8% YoY
489.56M
480.57M – 498.55M
+14.3% YoY
EPS
0.15
est: 0.18 (-16.5%)
0.15
est: 0.18 (-18.3%)
0.23
est: 0.16 (+40.2%)
0.41
est: 0.39 (+5.1%)
0.67
est.
0.53
est: 0.26 (+102.7%)
0.42
est: 0.26 (+60.7%)
0.22
est: 0.31 (-29.7%)
0.51
est: 0.55 (-6.8%)
0.73
0.60 – 0.82
+33.5% YoY
0.95
0.81 – 1.09
+29.9% YoY
1.21
0.92 – 1.70
+27.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-28 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-27 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-26 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-25 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-22 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-21 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-20 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-19 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-18 C+ 2/5 1/5 4/5 4/5 2/5 1/5 1/5
2026-05-15 B- 2/5 1/5 4/5 4/5 2/5 1/5 2/5
2026-05-14 B- 2/5 1/5 4/5 4/5 2/5 1/5 2/5
2026-05-13 B- 2/5 1/5 4/5 4/5 2/5 1/5 2/5
2026-05-12 B- 2/5 1/5 4/5 4/5 2/5 1/5 2/5
2026-05-11 C+ 2/5 1/5 4/5 4/5 1/5 1/5 2/5
2026-05-08 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-07 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-05-06 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-30 C+ 2/5 1/5 3/5 4/5 1/5 1/5 2/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5
2026-04-22 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5
2026-04-21 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5
2026-04-20 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5
2026-04-17 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5
2026-04-16 C+ 2/5 1/5 3/5 5/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
177.04M
OE per share TTM
0.16
Owner's Yield
0.44%
Maintenance CapEx ratio
2.05%
Maint CapEx / Avg PPE
34.5%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 104 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi MSCI China Tech UCITS ETF USD CC1U.L 0.61% 1.77M 0.55%
2 Amundi MSCI China Tech UCITS ETF EUR CC1.PA 0.61% 1.77M 0.55%
3 VanEck ChiNext ETF CNXT 0.29% 353.7K 0.65%
4 Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS 0.18% 67.9K 0.65%
5 iShares MSCI China Multisector Tech ETF TCHI 0.07% 32.3K 0.59%
6 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.07% 88.8K 0.35%
7 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.06% 10.4K 0.65%
8 iShares MSCI China A UCITS ETF CNYA.L 0.06% 1.90M 0.40%
9 iShares MSCI China A UCITS ETF CNYE.MI 0.06% 62.8K 0.45%
10 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.06% 86.4K 0.35%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
93.7K
Shares Outstanding
1.37B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Baogui Cai Co-Founder, Chairman of the Board & GM 2M male
Feng Lyu Executive Vice Chairman & Deputy GM 1M male
Han Yu Deputy General Manager male
Huayun Mao Deputy GM & Chief Engineer male
Hui Xie Chief Financial Officer female
Quan Su VP, Assistant GM & Director of Marketing Department male
Xiao Zhang Joint Company Secretary female
Xunlong Lai Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits