Subscribe

Doushen (Beijing) Education & Technology Inc. (300010.SZ)

CNY2.10 +0.03 (+1.45%)
CN SHZ Technology Information Technology Services
Address Lisichen Building 100193
Beijing, CN
CEO Boqi Zhao
Website lanxum.com
IPO 2009-10-30
ISIN CNE100000GX4

Explore sections of this company profile

Description

Based in Beijing, China, Doushen (Beijing) Education & Technology INC. was established in 1999 to provide education and information security services throughout the country. The organization underwent a name change in August 2020, transitioning from its former identity, Beijing Lanxum Technology Co., Ltd., to its current designation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.10 +0.03 (+1.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
54M
Beta
0.08
Float Shares
1.48B
Free Float %
91.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.72% -21.27% -47.73% -57.24% -53.47% -55.52% -57.01% +26.27% -56.07% -81.88% -52.77%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.10
Ratings Trend (MoM) 100% Bullish
Rating 2026-03 Change
Strong Buy 1 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.19
Grey zone
Piotroski F-Score
2 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +33.0% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    -48.8% Q1'26: -251.9% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    -28.1% Q1'26: -72.3% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    -21.7% Q1'26: -32.5% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    -15.0% Q1'26: -21.5% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.1% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    -0.01× Q1'26: -0.01× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.68) × ERP
WACC = 100% × Ke + 0% × Kd (10.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
2 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
1.02B
est: 1.36B (-24.5%)
1.88B
est: 1.88B (0.0%)
2.16B
est: 2.23B (-3.0%)
1.95B
est: 1.95B (+0.0%)
1.98B
est: 2.16B (-8.5%)
1.39B
est: 1.96B (-29.3%)
838.00M
est.
1.12B
est: 934.00M (+20.1%)
1.01B
est: 1.11B (-8.9%)
992.81M
est: 1.11B (-10.7%)
756.83M
est: 1.36B (-44.3%)
1.01B
est: 1.15B (-12.1%)
1.56B
1.42B – 1.70B
+36.2% YoY
2.10B
1.84B – 2.35B
+34.4% YoY
EBITDA
200.74M
est: -120.13M (+267.1%)
414.60M
est: -167.03M (+348.2%)
339.22M
est: -197.55M (+271.7%)
-1.34B
est: -173.05M (-674.2%)
262.13M
est: -191.83M (+236.6%)
-2.35B
est: -173.87M (-1,253.2%)
-74.29M
est.
-446.06M
est: -82.80M (-438.7%)
-494.55M
est: -98.58M (-401.7%)
202.55M
est: -98.58M (+305.5%)
139.95M
est: -184.25M (+176.0%)
-182.44M
est: -155.24M (-17.5%)
-211.37M
-230.63M – -192.11M
-36.2% YoY
-284.18M
-318.64M – -249.72M
-34.4% YoY
EBIT
176.22M
est: -215.45M (+181.8%)
386.19M
est: -299.56M (+228.9%)
280.56M
est: -354.31M (+179.2%)
-1.43B
est: -310.37M (-359.2%)
132.81M
est: -344.05M (+138.6%)
-2.52B
est: -311.84M (-708.7%)
-133.24M
est.
-516.92M
est: -148.51M (-248.1%)
-601.44M
est: -176.81M (-240.2%)
164.21M
est: -176.81M (+192.9%)
122.93M
est: -256.51M (+147.9%)
-218.79M
est: -216.12M (-1.2%)
-294.26M
-321.07M – -267.45M
-36.2% YoY
-395.62M
-443.59M – -347.65M
-34.4% YoY
Net Income
130.15M
est: 557.62M (-76.7%)
280.31M
est: 665.02M (-57.8%)
202.78M
est: 702.19M (-71.1%)
-1.39B
est: -1.48B (+5.5%)
22.49M
est: 79.33M (-71.7%)
-2.57B
est: -185.87M (-1,280.8%)
-536.97M
est.
-592.32M
est: 68.05M (-970.4%)
-686.94M
est: 233.27M (-394.5%)
31.60M
est: 233.27M (-86.5%)
137.13M
est: 289.43M (-52.6%)
70.29M
est: 211.00M (-66.7%)
289.43M
270.14M – 308.72M
+37.2% YoY
392.80M
339.23M – 446.36M
+35.7% YoY
SGA
286.26M
est: 495.74M (-42.3%)
462.19M
est: 689.27M (-32.9%)
500.18M
est: 815.24M (-38.6%)
639.92M
est: 714.15M (-10.4%)
475.91M
est: 791.65M (-39.9%)
489.47M
est: 717.52M (-31.8%)
306.59M
est.
366.60M
est: 341.71M (+7.3%)
371.97M
est: 406.83M (-8.6%)
355.00M
est: 406.83M (-12.7%)
321.53M
est: 606.29M (-47.0%)
759.22M
est: 510.82M (+48.6%)
695.52M
632.15M – 758.89M
+36.2% YoY
935.09M
821.71M – 1.05B
+34.4% YoY
EPS
0.20
est: 0.27 (-25.9%)
0.35
est: 0.32 (+8.7%)
0.23
est: 0.34 (-32.4%)
-1.60
est: -0.72 (-123.8%)
0.03
est: 0.04 (-32.6%)
-2.96
est: -0.09 (-3,188.9%)
-0.26
est.
-0.68
est: 0.03 (-2,163.8%)
-0.37
est: 0.11 (-427.6%)
0.02
est: 0.11 (-84.9%)
0.07
est: 0.14 (-52.6%)
0.03
est: 0.10 (-66.0%)
0.14
0.13 – 0.15
+40.0% YoY
0.19
0.16 – 0.22
+35.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-08 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-07 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-05-06 C- 1/5 1/5 1/5 1/5 4/5 1/5 1/5
2026-04-29 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-04-28 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-04-27 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-04-24 B- 3/5 2/5 3/5 4/5 4/5 1/5 1/5
2026-04-23 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-22 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-21 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-20 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-17 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5
2026-04-16 B- 2/5 2/5 3/5 4/5 3/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-248.33M
OE per share TTM
-0.12
Owner's Yield
-3.64%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
21.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 10 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.4K 0.48%
2 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 16.6K 0.26%
3 Vanguard FTSE Emerging Markets ETF VWO 0.00% 818.8K 0.06%
4 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 1.3K 0.22%
5 Vanguard All-Equity ETF Portfolio VEQT.TO 0.00% 4.0K 0.22%
6 Vanguard Growth ETF Portfolio VGRO.TO 0.00% 2.1K 0.22%
7 Vanguard Balanced ETF Portfolio VBAL.TO 0.00% 938.65 0.22%
8 Vanguard Conservative ETF Portfolio VCNS.TO 0.00% 108.43 0.22%
9 Vanguard Retirement Income ETF Portfolio VRIF.TO 0.00% 35.64 0.31%
10 Vanguard Conservative Income ETF Portfolio VCIP.TO 0.00% 16.96 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-294.1K
Shares Outstanding
1.63B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Boqi Zhao Chief Executive Officer & Non-Independent Director male
Guanchao Li Financial Director & Accounting Supervisor male
Peng Shan Vice President male
Shaoying Li Executive Vice President & Director male
Xiaoyu Cui Vice President & Secretary of the Board male
Xin Jin Vice President male
Yat Zhu Vice President & Non-Independent Director male
Zhenhua Song Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits