Subscribe

EAT&HOLDINGS Co.,Ltd (2882.T)

JPY2,058.00 +29.00 (+1.43%)
JP JPX Consumer Defensive Food Confectioners
Address Shinagawa Seaside East Tower 140-0002
Tokyo, JP
CEO Naoki Fumino
Website eat-and.jp
IPO 2011-06-24
ISIN JP3130740008

Explore sections of this company profile

Description

EAT&HOLDINGS Co.,Ltd manufactures and sells food products and operates restaurant businesses, primarily in Japan. It operates through two segments: Food Business and Restaurant Business. The company also manufactures and sells frozen food under the OSAKA OHSHO brand; and sells products for co-op and mass retailers through wholesalers, as well as through e-commerce business goods sales sites. It operates through directly managed and franchised restaurants. The company was founded in 1969 and is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY2,058.00 +29.00 (+1.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
17.7K
Beta
0.03
Float Shares
6.76M
Free Float %
59.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.15% -0.55% +1.12% +0.00% -0.25% -1.63% -2.45% -9.22% +6.76% +90.88% +395.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2,058.00
DCF (Levered) 13,541.82 +558.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.08
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Food Confectioners: +6.2%
    +8.4% Q2'26: +2.6% (vs Q2'25)
  • EPS growth Food Confectioners: +8.5%
    -58.1% Q2'26: +123.0% (vs Q2'25)
  • FCF margin FCF growth · Food Confectioners: +8.1%
    +5.3% Q2'26: +0.0% (vs Q2'25)
  • EBIT margin Food Confectioners: +8.2%
    +2.8% Q2'26: +5.5% (vs Q2'25)
  • ROIC Food Confectioners: +7.0%
    +4.0% Q2'26: +8.3% (vs Q2'25)
  • Share dilution Food Confectioners: +0.0%
    +0.1% Q2'26: +0.1% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×
    2.87× Q2'26: 2.18× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.04) × ERP
WACC = 73% × Ke + 27% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2,058.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Feb 2015
actual
Feb 2016
actual
Feb 2017
actual
Feb 2018
actual
Feb 2019
actual
Feb 2020
actual
Feb 2021
actual
Feb 2022
actual
Feb 2023
actual
Feb 2024
actual
Feb 2025
actual
Feb 2026
1 Rev. Ana.
1 EPS Ana.
Feb 2027
1 Rev. Ana.
1 EPS Ana.
Feb 2028
1 Rev. Ana.
1 EPS Ana.
Feb 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
20.80B
est: 20.80B (+0.0%)
23.00B
est: 22.75B (+1.1%)
26.30B
est: 26.60B (-1.1%)
28.17B
est: 28.10B (+0.2%)
29.16B
est: 30.10B (-3.1%)
30.36B
est: 30.40B (-0.1%)
28.32B
est: 26.10B (+8.5%)
30.88B
est: 30.60B (+0.9%)
33.03B
est: 33.80B (-2.3%)
35.92B
est: 36.40B (-1.3%)
37.34B
est: 36.70B (+1.7%)
40.50B
40.50B – 40.50B
+10.4% YoY
43.10B
43.10B – 43.10B
+6.4% YoY
45.40B
45.40B – 45.40B
+5.3% YoY
48.10B
48.10B – 48.10B
+5.9% YoY
EBITDA
761.35M
est: 1.18B (-35.4%)
914.10M
est: 1.29B (-29.1%)
1.12B
est: 1.51B (-25.6%)
1.24B
est: 1.59B (-22.4%)
1.32B
est: 1.71B (-22.5%)
1.35B
est: 1.72B (-21.7%)
996.80M
est: 1.48B (-32.6%)
2.23B
est: 1.73B (+28.8%)
1.88B
est: 1.92B (-2.0%)
1.38B
est: 3.93B (-64.9%)
3.01B
est: 2.43B (+23.7%)
2.69B
2.69B – 2.69B
+10.4% YoY
2.86B
2.86B – 2.86B
+6.4% YoY
3.01B
3.01B – 3.01B
+5.3% YoY
3.19B
3.19B – 3.19B
+5.9% YoY
EBIT
252.64M
est: 454.68M (-44.4%)
323.95M
est: 497.30M (-34.9%)
367.67M
est: 581.46M (-36.8%)
433.73M
est: 614.25M (-29.4%)
472.81M
est: 657.97M (-28.1%)
636.49M
est: 664.53M (-4.2%)
69.66M
est: 570.53M (-87.8%)
1.22B
est: 668.90M (+81.6%)
736.00M
est: 738.85M (-0.4%)
49.00M
est: 2.37B (-97.9%)
1.63B
est: 940.41M (+73.3%)
1.04B
1.04B – 1.04B
+10.4% YoY
1.10B
1.10B – 1.10B
+6.4% YoY
1.16B
1.16B – 1.16B
+5.3% YoY
1.23B
1.23B – 1.23B
+5.9% YoY
Net Income
76.10M
est: 93.85M (-18.9%)
201.03M
est: 352.13M (-42.9%)
156.24M
est: 409.40M (-61.8%)
215.29M
est: 307.34M (-30.0%)
336.10M
est: 435.49M (-22.8%)
340.87M
est: 391.26M (-12.9%)
-220.64M
est: -313.01M (+29.5%)
773.00M
est: 859.63M (-10.1%)
385.00M
est: 491.06M (-21.6%)
-106.00M
est: -700.86M (+84.9%)
888.00M
est: 1.42B (-37.5%)
520.00M
520.00M – 520.00M
-63.4% YoY
480.27M
480.27M – 480.27M
-7.6% YoY
780.01M
780.01M – 780.01M
+62.4% YoY
879.92M
879.92M – 879.92M
+12.8% YoY
SGA
est: 7.91B (-100.0%)
7.38B
est: 8.65B (-14.7%)
9.65B
est: 10.11B (-4.6%)
10.48B
est: 10.68B (-1.9%)
10.91B
est: 11.44B (-4.6%)
11.32B
est: 11.56B (-2.1%)
10.93B
est: 9.92B (+10.2%)
11.75B
est: 11.63B (+1.0%)
12.46B
est: 12.85B (-3.0%)
13.27B
est: 13.84B (-4.1%)
14.48B
est: 14.01B (+3.3%)
15.46B
15.46B – 15.46B
+10.4% YoY
16.46B
16.46B – 16.46B
+6.4% YoY
17.34B
17.34B – 17.34B
+5.3% YoY
18.37B
18.37B – 18.37B
+5.9% YoY
EPS
8.69
est: 8.28 (+5.0%)
22.79
est: 31.05 (-26.6%)
17.62
est: 36.10 (-51.2%)
24.27
est: 27.10 (-10.4%)
34.57
est: 38.40 (-10.0%)
33.56
est: 34.50 (-2.7%)
-21.72
est: -27.60 (+21.3%)
76.10
est: 75.80 (+0.4%)
37.88
est: 43.30 (-12.5%)
-9.79
est: -61.80 (+84.2%)
78.31
est: 125.20 (-37.5%)
45.80
45.80 – 45.80
-63.4% YoY
42.30
42.30 – 42.30
-7.6% YoY
68.70
68.70 – 68.70
+62.4% YoY
77.50
77.50 – 77.50
+12.8% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-28 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-27 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-26 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-25 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-22 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-21 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-20 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-19 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-18 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-15 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-14 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-13 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-12 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-11 C+ 2/5 1/5 2/5 3/5 2/5 1/5 3/5
2026-05-08 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-07 C 2/5 1/5 2/5 3/5 1/5 1/5 3/5
2026-05-01 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-30 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-28 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
841.48M
OE per share TTM
74.52
Owner's Yield
3.74%
Maintenance CapEx ratio
346.37%
Maint CapEx / Avg PPE
34.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 8 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Japan TOPIX II UCITS ETF EUR Dist JPNU.L 0.00% 28.4K 0.45%
2 iShares Core TOPIX ETF 1475.T 0.00% 299.0K 0.05%
3 Dimensional - International Core Equity 2 ETF DFIC 0.00% 76.0K 0.22%
4 Avantis International Small Cap Equity ETF AVDS 0.00% 1.3K 0.30%
5 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 43.2K 0.28%
6 Dimensional - International Small Cap ETF DFIS 0.00% 8.9K 0.39%
7 Dimensional - International Core Equity Market ETF DFAI 0.00% 0.18%
8 Dimensional International Sustainability Core 1 ETF DFSI 0.00% 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
44.3K
Shares Outstanding
11.36M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hiroshi Yamamoto MD & Director male
Hiroyasu Nakata President, Chief Operating Officer & Representative Director male
Naoki Fumino Chairman & Chief Executive Officer male
Takashi Shiiki GM of Business Strategy Department-Corporate Supervising Headquarters & Director male
Takeshi Uetsuki Vice Head of Business Development Headquarters & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits