Subscribe

GiG Works Inc. (2375.T)

JPY204.00 -1.00 (-0.49%)
JP JPX Technology Information Technology Services
Address Toranomon Twin Building East Building 105-0001
Tokyo, JP
CEO Mineto Murata
Website gig.co.jp
IPO 2003-11-05
ISIN JP3410750008

Explore sections of this company profile

Description

GiG Works Inc., headquartered in Tokyo, Japan, delivers a comprehensive array of services. Established in 1977 and formerly known as ThreePro Group Inc. until its rebranding in August 2019, the company specializes in marketing and communication, alongside robust field support and contact center operations. Its offerings include sales agency and support, as well as installation, replacement, and maintenance assistance. Furthermore, GiG Works manages call center operations, provides staffing solutions, and undertakes systems engineering development. The company also boasts expertise in software development, including the creation, development, and sale of software packages. Diversifying its portfolio, it offers real estate services, office rentals, and consulting. In addition, GiG Works embraces modern digital commerce through its mail order and e-commerce services, and actively engages in WEB3 initiatives, developing and operating applications leveraging blockchain technology.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY204.00 -1.00 (-0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
35.0K
Beta
-0.10
Float Shares
8.24M
Free Float %
41.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.84% +0.47% +4.93% -5.75% -9.75% -6.58% -5.75% -21.11% -74.06% -44.43% -32.49%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
204.00
DCF (Unlevered) 674.46 +230.6%
DCF (Levered) 117.51 -42.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.00
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    -12.3% Q2'26: +12.5% (vs Q2'25)
  • EPS growth Information Technology Services: +16.7%
    +137.4% Q2'26: -85.0% (vs Q2'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +3.1% Q2'26: +4.8% (vs Q2'25)
  • EBIT margin Information Technology Services: +9.0%
    +1.9% Q2'26: +3.1% (vs Q2'25)
  • ROIC Information Technology Services: +9.5%
    +12.3% Q2'26: +17.0% (vs Q2'25)
  • Share dilution Information Technology Services: +0.0%
    +0.3% Q2'26: 0.0% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    2.30× Q2'26: 1.77× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.08) × ERP
WACC = 68% × Ke + 32% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 664.04 Current price: 204.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Oct 2020
actual
Oct 2021
actual
Oct 2022
actual
Oct 2023
actual
Oct 2024
actual
Revenue
19.77B
est: 18.50B (+6.9%)
21.17B
est: 22.00B (-3.8%)
22.93B
est: 21.50B (+6.7%)
26.43B
est: 23.00B (+14.9%)
25.37B
est: 24.00B (+5.7%)
EBITDA
1.31B
est: 669.17M (+95.3%)
1.22B
est: 795.77M (+53.6%)
940.85M
est: 777.68M (+21.0%)
391.47M
est: 831.94M (-52.9%)
47.05M
est: 789.77M (-94.0%)
EBIT
1.00B
est: 273.07M (+267.6%)
837.30M
est: 324.73M (+157.8%)
472.14M
est: 317.35M (+48.8%)
-530.58M
est: 339.49M (-256.3%)
-414.79M
est: 254.72M (-262.8%)
Net Income
657.09M
est: 538.99M (+21.9%)
434.53M
est: 682.80M (-36.4%)
232.92M
est: 354.27M (-34.3%)
-718.27M
est: 506.66M (-241.8%)
-725.55M
est: 559.67M (-229.6%)
SGA
3.80B
est: 3.98B (-4.5%)
3.96B
est: 4.73B (-16.3%)
4.68B
est: 4.63B (+1.2%)
6.39B
est: 4.95B (+29.1%)
6.36B
est: 5.30B (+20.0%)
EPS
32.65
est: 27.23 (+19.9%)
21.47
est: 34.50 (-37.8%)
11.83
est: 17.90 (-33.9%)
-36.63
est: 25.60 (-243.1%)
-36.66
est: 28.20 (-230.0%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-10 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-09 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-08 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-05 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-04 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-03 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-02 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-06-01 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-29 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-28 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-27 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-26 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-25 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-22 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-21 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-20 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-19 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-18 A 4/5 4/5 5/5 4/5 1/5 4/5 4/5
2026-05-15 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-14 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-13 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-12 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-11 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-08 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-07 A- 4/5 3/5 5/5 4/5 1/5 4/5 4/5
2026-05-01 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-27 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-24 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-23 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A- 4/5 3/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
201.39M
OE per share TTM
10.15
Owner's Yield
4.68%
Maintenance CapEx ratio
127.99%
Maint CapEx / Avg PPE
5.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
523.9K
Shares Outstanding
19.85M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Masaya Kojima Managing Executive Officer, General Manager of Sales & Director male
Mineto Murata President & Chairman of the Board male
Ryuhei Matsuzawa Chief Financial Officer, Managing Executive Officer & Director male
Toshimitsu Asai Managing Executive Officer, Head of Business Development Department & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits