Subscribe

NS Solutions Corporation (2327.T)

JPY3,780.00 -70.00 (-1.82%)
JP JPX Technology Information Technology Services
Address Tranomon Hills Business Tower 105-6417
Tokyo, JP
CEO Kazuhiko Tamaoki
IPO 2002-10-11
ISIN JP3379900008

Explore sections of this company profile

Also trades on Other OTC · NSSXF (USD) Tokyo Stock Exchange · 2327.T (JPY)
Description

NS Solutions Corporation, a Tokyo, Japan-based subsidiary of Nippon Steel & Sumitomo Metal Corporation, provides a wide array of information technology services to clients in Japan and globally. Founded in 1980 and formerly known as Nippon Steel Information and Communication Systems Inc. until its 2001 rebranding, the company's expertise encompasses business and information system consultancy. It manages the entire lifecycle of information systems, from initial planning and design through development, deployment, operation, and ongoing maintenance. Additionally, NS Solutions is involved in the creation, manufacturing, and sale of software and hardware products, alongside offering IT outsourcing solutions. Its service portfolio further extends to data center and cloud computing provisions, specialized solutions such as ERP, management visualization, system integration and workflow management, and tools for production and sales control. The company also furnishes essential support for IT infrastructure and international business expansion. NS Solutions serves a broad spectrum of sectors, including manufacturing, retail, distribution, transportation, finance, telecommunications, and government entities.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,780.00 -70.00 (-1.82%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
269.9K
Beta
0.20
Float Shares
63.04M
Free Float %
34.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.74% -3.14% -3.33% -13.31% -8.82% -20.40% -9.95% +71.67% +118.15% +264.73% +540.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,780.00
DCF (Unlevered) 8,355.21 +121.0%
DCF (Levered) 7,183.21 +90.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 10% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 5 -1
Sell 3 0
Strong Sell 1 0
Quality scores
Altman Z-Score
5.62
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Information Technology Services: +10.1%
    +12.7% Q1'26: +8.1% (vs Q1'25)
  • EPS growth Information Technology Services: +16.7%
    +14.0% Q1'26: +46.1% (vs Q1'25)
  • FCF margin FCF growth · Information Technology Services: +32.8%
    +8.0% Q1'26: +14.5% (vs Q1'25)
  • EBIT margin Information Technology Services: +9.0%
    +11.5% Q1'26: +12.2% (vs Q1'25)
  • ROIC Information Technology Services: +9.5%
    +15.2% Q1'26: +19.0% (vs Q1'25)
  • Share dilution Information Technology Services: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.44× Q1'26: 0.38× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.20) × ERP
WACC = 96% × Ke + 4% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 8,408.19 Current price: 3,780.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
10 Rev. Ana.
10 EPS Ana.
Mar 2027
10 Rev. Ana.
7 EPS Ana.
Mar 2028
10 Rev. Ana.
10 EPS Ana.
Mar 2029
4 Rev. Ana.
4 EPS Ana.
Mar 2030
3 Rev. Ana.
2 EPS Ana.
Mar 2031
2 Rev. Ana.
3 EPS Ana.
Revenue
205.65B
est: 201.31B (+2.2%)
218.53B
est: 222.42B (-1.7%)
227.95B
est: 223.75B (+1.9%)
230.86B
est: 241.64B (-4.5%)
255.12B
est: 260.10B (-1.9%)
274.84B
est: 280.00B (-1.8%)
251.99B
est: 255.97B (-1.6%)
270.33B
est: 272.49B (-0.8%)
291.69B
est: 291.87B (-0.1%)
310.63B
est: 318.69B (-2.5%)
338.30B
est: 336.23B (+0.6%)
384.18B
379.63B – 389.04B
+14.3% YoY
414.23B
405.30B – 421.22B
+7.8% YoY
429.63B
420.90B – 447.43B
+3.7% YoY
451.32B
451.02B – 451.62B
+5.0% YoY
461.25B
451.59B – 474.79B
+2.2% YoY
479.00B
468.97B – 493.06B
+3.8% YoY
EBITDA
20.22B
est: 29.88B (-32.3%)
23.40B
est: 33.01B (-29.1%)
25.66B
est: 33.21B (-22.7%)
26.92B
est: 35.86B (-24.9%)
30.71B
est: 38.60B (-20.4%)
34.06B
est: 41.55B (-18.0%)
31.16B
est: 37.99B (-18.0%)
41.95B
est: 40.44B (+3.7%)
45.66B
est: 43.32B (+5.4%)
47.26B
est: 49.14B (-3.8%)
52.77B
est: 51.84B (+1.8%)
59.24B
58.54B – 59.99B
+14.3% YoY
63.87B
62.50B – 64.95B
+7.8% YoY
66.25B
64.90B – 68.99B
+3.7% YoY
69.59B
69.55B – 69.64B
+5.0% YoY
71.12B
69.63B – 73.21B
+2.2% YoY
73.86B
72.31B – 76.03B
+3.8% YoY
EBIT
16.18B
est: 22.34B (-27.6%)
19.26B
est: 24.68B (-22.0%)
21.25B
est: 24.83B (-14.4%)
21.85B
est: 26.81B (-18.5%)
25.39B
est: 28.86B (-12.0%)
28.39B
est: 31.07B (-8.6%)
24.55B
est: 28.40B (-13.6%)
30.32B
est: 30.24B (+0.3%)
33.04B
est: 32.39B (+2.0%)
35.21B
est: 36.56B (-3.7%)
40.64B
est: 38.57B (+5.4%)
44.07B
43.55B – 44.63B
+14.3% YoY
47.52B
46.49B – 48.32B
+7.8% YoY
49.29B
48.28B – 51.33B
+3.7% YoY
51.77B
51.74B – 51.81B
+5.0% YoY
52.91B
51.81B – 54.47B
+2.2% YoY
54.95B
53.80B – 56.56B
+3.8% YoY
Net Income
9.04B
est: 9.10B (-0.6%)
11.16B
est: 12.75B (-12.5%)
13.67B
est: 13.26B (+3.1%)
14.11B
est: 14.52B (-2.9%)
16.71B
est: 16.52B (+1.1%)
18.55B
est: 18.96B (-2.1%)
16.98B
est: 16.85B (+0.8%)
20.52B
est: 20.39B (+0.7%)
22.00B
est: 21.55B (+2.1%)
24.24B
est: 25.60B (-5.3%)
27.05B
est: 27.74B (-2.5%)
30.83B
29.70B – 31.40B
+11.1% YoY
32.50B
32.22B – 33.13B
+5.4% YoY
35.24B
33.38B – 39.91B
+8.4% YoY
38.60B
35.17B – 43.11B
+9.5% YoY
39.40B
38.33B – 40.91B
+2.1% YoY
41.60B
40.47B – 43.19B
+5.6% YoY
SGA
21.24B
est: 22.27B (-4.6%)
22.47B
est: 24.60B (-8.7%)
22.72B
est: 24.75B (-8.2%)
24.18B
est: 26.73B (-9.5%)
24.63B
est: 28.77B (-14.4%)
25.61B
est: 30.97B (-17.3%)
25.12B
est: 28.31B (-11.3%)
28.06B
est: 30.14B (-6.9%)
30.45B
est: 32.28B (-5.7%)
33.98B
est: 37.07B (-8.3%)
37.79B
est: 39.11B (-3.4%)
44.68B
44.15B – 45.25B
+14.3% YoY
48.18B
47.14B – 48.99B
+7.8% YoY
49.97B
48.95B – 52.04B
+3.7% YoY
52.49B
52.46B – 52.53B
+5.0% YoY
53.65B
52.52B – 55.22B
+2.2% YoY
55.71B
54.55B – 57.35B
+3.8% YoY
EPS
43.50
est: 49.72 (-12.5%)
60.00
est: 69.68 (-13.9%)
73.17
est: 72.47 (+1.0%)
74.48
est: 79.38 (-6.2%)
89.22
est: 90.31 (-1.2%)
101.38
est: 103.61 (-2.2%)
92.80
est: 92.07 (+0.8%)
112.14
est: 111.42 (+0.6%)
120.23
est: 117.75 (+2.1%)
132.48
est: 139.91 (-5.3%)
147.83
est: 150.80 (-2.0%)
165.09
162.30 – 171.61
+9.5% YoY
178.52
176.06 – 181.03
+8.1% YoY
192.19
182.40 – 218.13
+7.7% YoY
206.65
192.19 – 235.59
+7.5% YoY
215.35
209.49 – 223.57
+4.2% YoY
227.35
221.16 – 236.03
+5.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 5/5 4/5 4/5 3/5 2/5 3/5
2026-05-28 A- 4/5 5/5 4/5 4/5 3/5 2/5 3/5
2026-05-27 A- 4/5 5/5 4/5 4/5 3/5 2/5 3/5
2026-05-26 A- 4/5 5/5 4/5 4/5 3/5 2/5 3/5
2026-05-25 A- 4/5 5/5 4/5 4/5 3/5 2/5 3/5
2026-05-22 A- 4/5 5/5 4/5 4/5 3/5 2/5 3/5
2026-05-21 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-20 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-19 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-18 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-15 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-14 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-13 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-12 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-11 A 4/5 5/5 4/5 4/5 3/5 3/5 3/5
2026-05-08 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 3/5 3/5 4/5
2026-05-01 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-04-30 A 4/5 4/5 4/5 4/5 3/5 3/5 4/5
2026-04-28 A- 4/5 4/5 3/5 4/5 3/5 3/5 3/5
2026-04-27 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-24 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-23 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-22 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-21 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-20 A- 4/5 5/5 3/5 4/5 3/5 2/5 3/5
2026-04-17 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.19B
OE per share TTM
-17.45
Owner's Yield
-0.50%
Maintenance CapEx ratio
5.79%
Maint CapEx / Avg PPE
13.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 91 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.12% 650.8K 0.58%
2 iShares MSCI Japan Small-Cap ETF SCJ 0.11% 281.2K 0.50%
3 Schwab Fundamental International Small Company Index ETF FNDC 0.04% 1.31M 0.39%
4 iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ 0.04% 94.9K 0.83%
5 iShares MSCI EAFE Small-Cap ETF SCZ 0.04% 5.72M 0.40%
6 WisdomTree International Equity Fund DWM 0.03% 210.4K 0.48%
7 iShares JPX-Nikkei 400 ETF JPXN 0.03% 42.3K 0.48%
8 Invesco JPX-Nikkei 400 UCITS ETF NS4E.DE 0.03% 54.1K 0.19%
9 Invesco JPX-Nikkei 400 UCITS ETF N400.L 0.03% 54.1K 0.19%
10 Invesco JPX-Nikkei 400 UCITS ETF N4US.L 0.03% 54.3K 0.19%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
5.59M
Shares Outstanding
182.98M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akimi Tojo Managing Executive Officer & Director male
Fumitoshi Sato Senior Executive Officer male
Hideki Miyake Executive Officer & Head of Finance
Hiroshi Takeda Chief of Admin. Headquarters & GM of Legal Aff. and Intellectual Property Dept. Commissioned
Hisaya Ito Executive Officer & Head of Human Resources
Katsuyuki Takahashi Chief Executive Officer & President of NS Solutions USA Corporation male
Kazuhiko Tamaoki President & Chairman male
Kengo Nakahashi Executive Officer, Director of Strategic Execution Management Center & Head of Planning Department male
Kensuke Suzuki Managing Director of Thai NS Solutions Co,. Ltd
Koji Tanaka Managing Director of NS Solutions (Shanghai) Co.,Ltd.
Masunao Kuroki Managing Executive Officer male
Takeo Hoshino Senior Executive Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits