Subscribe

Nihon M&A Center Holdings Inc. (2127.T)

JPY678.70 -0.70 (-0.10%)
JP JPX Financial Services Financial - Capital Markets
Address TEKKO BUILDING 100-0005
Tokyo, JP
CEO Suguru Miyake
IPO 2006-10-10
ISIN JP3689050007

Explore sections of this company profile

Also trades on Other OTC · NHMAF (USD) Tokyo Stock Exchange · 2127.T (JPY)
Description

Nihon M&A Center Holdings Inc. specializes in providing comprehensive merger and acquisition (M&A) services, operating both within Japan and on an international scale. The company particularly aids small and medium-sized enterprises with critical M&A support, including corporate restructuring initiatives, capital strategy formulation, and management buyout (MBO) facilitation. Additionally, its offerings extend to market analysis and strategic consulting. Founded in 1991, the firm's headquarters are located in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY678.70 -0.70 (-0.10%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.54
Float Shares
276.06M
Free Float %
87.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.93% +3.16% -2.86% -9.87% -16.28% -11.85% +1.96% -36.37% -76.10% -22.37% +866.74%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
678.70
DCF (Unlevered) 1,169.55 +72.3%
DCF (Levered) 1,232.07 +81.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 60% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 1 0
Hold 2 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
11.55
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
7 / 10
Strong MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Financial - Capital Markets: +19.7%
    +14.0% Q1'26: -12.0% (vs Q1'25)
  • EPS growth Financial - Capital Markets: +35.3%
    +13.9% Q1'26: -40.6% (vs Q1'25)
  • FCF margin FCF growth · Financial - Capital Markets: +29.5%
    +29.5% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Financial - Capital Markets: +33.5%
    +37.3% Q1'26: +24.9% (vs Q1'25)
  • ROIC Financial - Capital Markets: +4.0%
    +86.3% Q1'26: +62.9% (vs Q1'25)
  • Share dilution Financial - Capital Markets: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×
    0.21× Q1'26: 0.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.53) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,169.55 Current price: 678.70
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
6 Rev. Ana.
6 EPS Ana.
Mar 2027
6 Rev. Ana.
5 EPS Ana.
Mar 2028
6 Rev. Ana.
6 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
12.23B
est: 12.15B (+0.6%)
14.78B
est: 15.22B (-2.9%)
19.07B
est: 19.11B (-0.2%)
24.63B
est: 24.85B (-0.9%)
28.46B
est: 28.26B (+0.7%)
32.01B
est: 32.66B (-2.0%)
34.80B
est: 36.45B (-4.5%)
40.40B
est: 42.29B (-4.5%)
41.32B
est: 40.92B (+1.0%)
44.14B
est: 43.53B (+1.4%)
44.08B
est: 44.76B (-1.5%)
48.57B
46.30B – 52.00B
+8.5% YoY
53.94B
50.00B – 56.00B
+11.1% YoY
58.49B
52.47B – 62.00B
+8.4% YoY
62.35B
62.35B – 62.35B
+6.6% YoY
57.27B
52.20B – 60.11B
-8.1% YoY
EBITDA
6.39B
est: 4.90B (+30.5%)
7.22B
est: 6.14B (+17.7%)
9.20B
est: 7.70B (+19.4%)
11.81B
est: 10.02B (+17.8%)
12.65B
est: 11.39B (+11.0%)
14.81B
est: 13.17B (+12.4%)
15.76B
est: 14.70B (+7.2%)
16.83B
est: 17.06B (-1.3%)
15.70B
est: 16.50B (-4.9%)
16.71B
est: 16.89B (-1.1%)
17.12B
est: 17.37B (-1.5%)
18.85B
17.97B – 20.18B
+8.5% YoY
20.93B
19.41B – 21.73B
+11.1% YoY
22.70B
20.36B – 24.06B
+8.4% YoY
24.20B
24.20B – 24.20B
+6.6% YoY
22.23B
20.26B – 23.33B
-8.1% YoY
EBIT
6.31B
est: 4.85B (+30.2%)
7.12B
est: 6.07B (+17.2%)
9.07B
est: 7.62B (+19.0%)
11.68B
est: 9.91B (+17.8%)
12.52B
est: 11.27B (+11.1%)
14.69B
est: 13.03B (+12.7%)
15.62B
est: 14.54B (+7.4%)
16.66B
est: 16.88B (-1.3%)
15.47B
est: 16.33B (-5.3%)
16.53B
est: 16.71B (-1.1%)
16.96B
est: 17.18B (-1.3%)
18.65B
17.78B – 19.96B
+8.5% YoY
20.71B
19.20B – 21.50B
+11.1% YoY
22.46B
20.14B – 23.80B
+8.4% YoY
23.94B
23.94B – 23.94B
+6.6% YoY
21.99B
20.04B – 23.08B
-8.1% YoY
Net Income
3.95B
est: 3.98B (-0.6%)
4.84B
est: 5.08B (-4.6%)
6.17B
est: 6.51B (-5.2%)
8.15B
est: 8.34B (-2.4%)
8.87B
est: 9.09B (-2.5%)
10.27B
est: 10.02B (+2.5%)
10.68B
est: 11.26B (-5.1%)
11.44B
est: 12.46B (-8.2%)
9.84B
est: 10.36B (-5.0%)
10.73B
est: 10.67B (+0.5%)
10.96B
est: 10.10B (+8.4%)
12.49B
10.34B – 13.71B
+23.6% YoY
13.55B
12.80B – 14.16B
+8.5% YoY
14.79B
12.37B – 16.59B
+9.1% YoY
15.53B
12.95B – 17.48B
+5.0% YoY
13.45B
11.90B – 14.32B
-13.4% YoY
SGA
est: 1.99B (-100.0%)
est: 2.05B (-100.0%)
2.23B
2.12B – 2.38B
+8.5% YoY
2.47B
2.29B – 2.57B
+11.1% YoY
2.68B
2.40B – 2.84B
+8.4% YoY
2.86B
2.86B – 2.86B
+6.6% YoY
2.62B
2.39B – 2.75B
-8.1% YoY
EPS
12.35
est: 12.53 (-1.5%)
15.13
est: 16.00 (-5.4%)
19.30
est: 20.53 (-6.0%)
25.41
est: 26.30 (-3.4%)
27.57
est: 28.67 (-3.8%)
31.65
est: 31.60 (+0.1%)
32.46
est: 35.49 (-8.5%)
34.60
est: 39.27 (-11.9%)
29.76
est: 32.65 (-8.9%)
33.04
est: 33.16 (-0.4%)
34.54
est: 32.67 (+5.7%)
37.47
32.60 – 43.20
+14.7% YoY
42.73
40.33 – 44.63
+14.1% YoY
46.60
39.00 – 52.30
+9.0% YoY
48.93
40.80 – 55.10
+5.0% YoY
42.40
37.52 – 45.13
-13.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-07 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-05-01 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-30 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-28 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-27 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-24 A- 4/5 4/5 5/5 5/5 3/5 2/5 1/5
2026-04-23 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-22 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 2/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
31.30M
OE per share TTM
0.10
Owner's Yield
0.02%
Maintenance CapEx ratio
0.42%
Maint CapEx / Avg PPE
1.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 91 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 abrdn International Small Cap Active ETF ASCI 1.61% 1.26M 1.05%
2 MUFG Japan Small Cap Active ETF MJSC 0.55% 126.1K 0.85%
3 WisdomTree Japan SmallCap Dividend Fund DFJ 0.23% 894.3K 0.58%
4 State Street SPDR S&P International Small Cap ETF GWX 0.10% 907.6K 0.40%
5 iShares MSCI Japan Small Cap UCITS ETF IDJP.L 0.09% 513.9K 0.58%
6 WisdomTree International SmallCap Dividend Fund DLS 0.09% 927.9K 0.58%
7 iShares MSCI Japan Small-Cap ETF SCJ 0.09% 221.8K 0.50%
8 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.08% 348.2K 0.48%
9 Dimensional - International Small Cap ETF DFIS 0.06% 3.51M 0.39%
10 Schwab International Small-Cap Equity ETF SCHC 0.05% 2.58M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.99M
Shares Outstanding
317.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Suguru Miyake President & Representative Director 148M male
Yasuhiro Wakebayashi Founder & Honorary Chairman 118M male
Mamoru Saito Head of Operations Management HQ, Senior Corporate Officer & Director
Masahiko Otsuki MD & Director male
Naoki Takeuchi Executive Managing Director & Director male
Ryuzo Kadoi Head of Alliances Div., Deputy Head of Sales HQ & Senior Corporate Officer
Takamaro Naraki Vice President, Director & Chief Financial Officer male
Takayoshi Ohyama MD & GM of Corporate Planning Division male
Yasuhiro Takeda Head of Corporate Affairs, CHRO & Director male
Yokoi Shin Head of Legal Advisory Dept., Operations Management HQ & Senior Corporate Officer
Hachidai Sawamura Senior Corporation Executive Officer & Head of Transaction Management Div.
Yoshiharu Amanomori Senior Corporate Officer & Head of TPM Div.
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits