Subscribe

Mitsui DM Sugar Holdings Co.,Ltd. (2109.T)

JPY3,325.00 +15.00 (+0.45%)
JP JPX Consumer Defensive Food Confectioners
Address 36-2, Nihonbashi-Hakozakicho
Tokyo, JP
CEO Taku Morimoto
IPO 2001-01-01
ISIN JP3890400009

Explore sections of this company profile

Description

Mitsui DM Sugar Holdings Co.,Ltd., established in Tokyo, Japan in 1947, is a leading Japanese manufacturer and distributor specializing in a broad spectrum of sugar products and food ingredients. Its extensive product line includes various refined sugars for both home and commercial use, such as white soft, brown soft, granulated, and diverse crystal sugars (white, light brown), along with brown, black, rock, and liquid sugars, prominently featured under its "SPOON" brand. The company also offers regional specialties like Okinawa brown sugar and Kansho Kuromitsu. For added convenience, Mitsui DM Sugar provides table-top options such as sugar cubes, coffee sugar, lemon sugar, and various syrups. Beyond traditional offerings, the company supplies a range of alternative sweeteners, including Sukoshi de Sumu Satou, One-half white sugar, Calorie Zero, and Palatinit Sweet. Its functional sweetener portfolio comprises the natural sweetener PALATINOSE and the low-calorie ISOMALT. Furthermore, Mitsui DM Sugar processes sugar cane extracts, which are utilized in the food sector, as deodorizing agents, and as fodder for livestock. The company also offers a comprehensive selection of food ingredients like agar, gelatinizing agents, natural food colors, and powdered flavorings. Complementing its core manufacturing operations, the company diversifies into property management through land and building leases, and operates a warehouse business. The entity adopted its current name in April 2021, having previously been known as Mitsui Sugar Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,325.00 +15.00 (+0.45%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46.3K
Beta
0.01
Float Shares
14.11M
Free Float %
45.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +2.93% -3.19% -3.88% +4.05% +0.00% +3.89% +35.66% +81.03% +29.96% +229.06%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,325.00
DCF (Unlevered) 10,245.96 +208.1%
DCF (Levered) 10,445.56 +214.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.14
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Food Confectioners: +6.2%
    +0.7% Q1'26: -1.3% (vs Q1'25)
  • EPS growth Food Confectioners: +8.5%
    -35.0% Q1'26: -32.7% (vs Q1'25)
  • FCF margin FCF growth · Food Confectioners: +8.1%
    +5.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Food Confectioners: +8.2%
    +7.2% Q1'26: +5.9% (vs Q1'25)
  • ROIC Food Confectioners: +7.0%
    +6.3% Q1'26: +7.9% (vs Q1'25)
  • Share dilution Food Confectioners: +0.0%
    -3.2% Q1'26: -2.9% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Confectioners: 0.54×
    1.94× Q1'26: 2.32× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.06) × ERP
WACC = 74% × Ke + 26% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 10,221.41 Current price: 3,325.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2018
actual
Revenue
96.11B
est: 88.21B (+9.0%)
105.29B
est: 108.00B (-2.5%)
EBITDA
7.66B
est: 8.79B (-12.9%)
11.31B
est: 10.76B (+5.1%)
EBIT
3.86B
est: 4.97B (-22.4%)
6.36B
est: 6.09B (+4.3%)
Net Income
5.71B
est: 5.31B (+7.4%)
8.31B
est: 9.67B (-14.0%)
SGA
16.44B
est: 14.06B (+16.9%)
18.35B
est: 17.22B (+6.5%)
EPS
213.90
est: 164.65 (+29.9%)
311.31
est: 299.60 (+3.9%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-15 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-14 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-13 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-12 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-11 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-08 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-07 B 3/5 4/5 2/5 3/5 2/5 2/5 4/5
2026-05-01 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5
2026-04-15 B+ 3/5 4/5 2/5 4/5 2/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
4.66B
OE per share TTM
144.54
Owner's Yield
4.45%
Maintenance CapEx ratio
45.91%
Maint CapEx / Avg PPE
41.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.83M
Shares Outstanding
31.12M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hideaki Matori Managing Executive Officer, CAO and CCO
Kazue Shinada Executive Officer & CHRO
Masahiko Mori Managing Executive Officer, Chief Financial Officer & Director male
Nakaso Kazuo Senior Managing Executive Officer, CBXO, Assistant to Chief Executive Officer & Representative Director
Taku Morimoto Chairman, President & Chief Executive Officer male
Takuya Tsuda Senior Managing Executive Officer, CBO & Representative Director
Tetsuro Kai Managing Executive Officer & Chief Technology Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits