Subscribe

Namchow Holdings Co., Ltd. (1702.TW)

TWD33.75 +0.90 (+2.74%)
TW TAI Consumer Defensive Food Distribution
Address No. 100, Yanping North Road 103
Taipei, TW
CEO Kan Wen Li
IPO 2000-01-04
ISIN TW0001702009

Explore sections of this company profile

Description

Namchow Holdings Co., Ltd., together with its subsidiaries, manufactures, processes, and sells edible and non-edible oil, frozen dough, and dish and laundry liquid detergent products in Taiwan, China, and Thailand. The company operates through Edible and Non-Edible Oil Products; Detergent Products; Frozen Dough; Ice Cream Products; Foods; Catering; and Management, Rental Revenue and Others segments. It offers various ice cream, instant noodles, and rice crackers; and imports and retails liquor products; and provides business management and investment consulting services. The company was formerly known as Namchow Chemical Industrial Co., Ltd. and changed its name to Namchow Holdings Co., Ltd. in August 2017. Namchow Holdings Co., Ltd. was incorporated in 1952 and is headquartered in Taipei City, Taiwan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
TWD33.75 +0.90 (+2.74%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
411.9K
Beta
0.01
Float Shares
216.93M
Free Float %
87.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.15% -3.13% -11.31% -13.89% -14.00% -16.96% -31.83% -36.43% -38.93% -48.50% +466.09%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
33.75
DCF (Unlevered) 76.27 +126.0%
DCF (Levered) 33.84 +0.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 57% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 1 0
Hold 3 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.35
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Food Distribution: +7.7%
    -2.4% Q1'26: -0.7% (vs Q1'25)
  • EPS growth Food Distribution: +4.1%
    -72.4% Q1'26: -76.9% (vs Q1'25)
  • FCF margin FCF growth · Food Distribution: +15.4%
    -3.9% Q1'26: -2.8% (vs Q1'25)
  • EBIT margin Food Distribution: +3.6%
    +2.5% Q1'26: +1.2% (vs Q1'25)
  • ROIC Food Distribution: +6.5%
    +1.8% Q1'26: +0.9% (vs Q1'25)
  • Share dilution Food Distribution: +0.0%
    +55.8% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Food Distribution: 0.80×
    7.37× Q1'26: 9.08× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 51% × Ke + 49% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 75.81 Current price: 33.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
15.48B
est: 15.48B (0.0%)
16.30B
est: 15.54B (+4.9%)
17.17B
est: 17.18B (0.0%)
18.29B
est: 18.27B (+0.1%)
18.34B
est: 18.37B (-0.2%)
17.62B
est: 17.66B (-0.2%)
19.86B
est: 20.49B (-3.1%)
20.48B
est: 20.55B (-0.3%)
22.68B
est: 22.70B (-0.1%)
23.74B
est: 23.74B (+0.0%)
EBITDA
2.61B
est: 2.18B (+19.9%)
2.64B
est: 2.19B (+20.9%)
2.29B
est: 2.42B (-5.3%)
2.51B
est: 2.57B (-2.2%)
2.91B
est: 2.58B (+12.6%)
3.02B
est: 2.48B (+21.5%)
3.27B
est: 2.88B (+13.5%)
2.29B
est: 2.89B (-20.9%)
2.95B
est: 3.19B (-7.5%)
2.98B
est: 3.34B (-10.8%)
EBIT
1.89B
est: 1.40B (+34.8%)
1.98B
est: 1.41B (+40.8%)
1.66B
est: 1.56B (+6.3%)
1.72B
est: 1.66B (+4.0%)
1.87B
est: 1.66B (+12.0%)
1.92B
est: 1.60B (+19.8%)
2.20B
est: 1.86B (+18.2%)
1.29B
est: 1.86B (-30.9%)
1.99B
est: 2.06B (-3.4%)
1.95B
est: 2.15B (-9.5%)
Net Income
1.11B
est: 984.79M (+13.0%)
1.21B
est: 974.44M (+23.7%)
992.73M
est: 940.08M (+5.6%)
1.01B
est: 899.60M (+12.6%)
964.15M
est: 838.67M (+15.0%)
950.70M
est: 763.33M (+24.5%)
1.07B
est: 859.36M (+24.6%)
559.67M
est: 449.55M (+24.5%)
1.04B
est: 777.40M (+34.0%)
1.01B
est: 1.09B (-7.2%)
SGA
3.51B
est: 3.16B (+11.3%)
3.84B
est: 3.17B (+21.3%)
3.91B
est: 3.50B (+11.5%)
4.10B
est: 3.73B (+10.2%)
4.33B
est: 3.75B (+15.6%)
3.81B
est: 3.60B (+5.7%)
4.06B
est: 4.18B (-2.9%)
4.07B
est: 4.19B (-2.9%)
4.46B
est: 4.63B (-3.6%)
4.84B
est: 4.84B (+0.0%)
EPS
4.49
est: 3.97 (+13.2%)
4.86
est: 3.92 (+23.9%)
4.01
est: 3.79 (+5.9%)
4.09
est: 3.62 (+12.9%)
3.90
est: 3.38 (+15.5%)
3.84
est: 3.07 (+24.9%)
4.32
est: 3.46 (+24.9%)
2.26
est: 1.81 (+24.9%)
4.20
est: 3.13 (+34.2%)
4.05
est: 4.38 (-7.5%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-18 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-15 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-14 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-13 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-12 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-11 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-05 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-05-04 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 B- 2/5 3/5 2/5 3/5 1/5 1/5 4/5
2026-04-24 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 B- 3/5 3/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-2.03B
OE per share TTM
-7.68
Owner's Yield
-25.16%
Maintenance CapEx ratio
2,287.75%
Maint CapEx / Avg PPE
65.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 27 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
1.35M
Shares Outstanding
248.09M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Kan-Wen Lee GM & Director 17M male
Ming-Fen Chou Chief Operating Officer & Director 3M female
Greta Liaw Chief Risk Officer
Shih-Wei Wang Accounting Officer & Corporate Governance Officer male
Shu-Wen Dai Chief Operation Officer of Business Department female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits