Subscribe

Hugel, Inc. (145020.KQ)

KRW227,000.00 -18,000.00 (-7.35%)
KR KOE Healthcare Biotechnology
Address 61-20, Sinbuk-ro 24206
Chuncheon-si, KR
CEO Carrie C. Strom
IPO 2015-12-24
ISIN KR7145020004

Explore sections of this company profile

Description

Hugel, Inc. is a biopharmaceutical firm headquartered in Chuncheon-si, South Korea, with a presence both domestically and internationally. The company specializes in the development and manufacturing of diverse medical solutions. A primary product is its Botulinum Toxin, presented as a clear glass vial containing a white, injectable dry powder. This therapeutic is prescribed for several conditions: treating essential eyelid spasms in adults over 18; ameliorating severe frown lines linked to corrugator and/or procerus muscle activity in adults aged 18 to 65; managing upper limb spasticity following a stroke; and correcting dynamic equinus foot deformity in children with cerebral palsy aged over 2. Furthermore, it aids in improving the lateral canthal lines (crow's feet) caused by orbicularis oculi muscle activity in adults between 19 and 65. This product is marketed under various labels, including Botulax, Regenox, Zentox, Reage, Magnion, Hugel Toxin, Juvenlife, Botulim, and Botoshot. Hugel also provides hyaluronic acid dermal fillers, known as Dermalax and The Chaeum; cosmetic products under the Wellage brand; and medical devices distributed as BlueRose. Hugel, Inc. commenced operations in 2001.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW227,000.00 -18,000.00 (-7.35%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
65.0K
Beta
0.50
Float Shares
5.44M
Free Float %
50.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.92% +9.14% +10.00% +6.45% +24.67% +19.36% -18.22% +151.34% +33.95% +153.31% +400.00%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
227,000.00
DCF (Unlevered) 338,776.17 +49.2%
DCF (Levered) 294,821.48 +29.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 93% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 10 -1
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
22.76
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
8 / 10
Strong MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +14.0% Q1'26: +29.9% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    -6.9% Q1'26: +20.8% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +26.5% Q1'26: +51.4% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +47.2% Q1'26: +40.8% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +31.6% Q1'26: +29.0% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +13.8% Q1'26: +15.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.13× Q1'26: 0.15× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.54) × ERP
WACC = 99% × Ke + 1% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 338,694.70 Current price: 227,000.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
11 Rev. Ana.
9 EPS Ana.
Dec 2027
14 Rev. Ana.
13 EPS Ana.
Dec 2028
6 Rev. Ana.
9 EPS Ana.
Dec 2029
9 Rev. Ana.
11 EPS Ana.
Revenue
319.70B
est: 321.74B (-0.6%)
373.05B
est: 377.09B (-1.1%)
425.11B
est: 420.71B (+1.0%)
509.54B
494.98B – 524.86B
+21.1% YoY
618.06B
514.75B – 673.48B
+21.3% YoY
728.71B
652.95B – 774.25B
+17.9% YoY
947.00B
848.54B – 1.01T
+30.0% YoY
EBITDA
131.60B
est: 140.47B (-6.3%)
181.39B
est: 227.30B (-20.2%)
220.29B
est: 253.59B (-13.1%)
307.14B
298.36B – 316.38B
+21.1% YoY
372.55B
310.28B – 405.96B
+21.3% YoY
439.25B
393.58B – 466.70B
+17.9% YoY
570.83B
511.48B – 606.50B
+30.0% YoY
EBIT
117.74B
est: 124.65B (-5.5%)
166.36B
est: 215.75B (-22.9%)
200.54B
est: 240.71B (-16.7%)
291.54B
283.20B – 300.30B
+21.1% YoY
353.62B
294.52B – 385.33B
+21.3% YoY
416.93B
373.59B – 442.99B
+17.9% YoY
541.83B
485.50B – 575.69B
+30.0% YoY
Net Income
93.08B
est: 90.74B (+2.6%)
135.81B
est: 144.50B (-6.0%)
140.87B
est: 152.14B (-7.4%)
176.20B
158.66B – 202.75B
+15.8% YoY
228.66B
171.84B – 282.13B
+29.8% YoY
285.44B
246.86B – 308.63B
+24.8% YoY
— – —
-100.0% YoY
SGA
109.47B
est: 62.62B (+74.8%)
60.13B
est: 75.88B (-20.8%)
63.86B
est: 84.65B (-24.6%)
102.53B
99.60B – 105.61B
+21.1% YoY
124.36B
103.58B – 135.51B
+21.3% YoY
146.63B
131.38B – 155.79B
+17.9% YoY
190.55B
170.74B – 202.46B
+30.0% YoY
EPS
8,217.00
est: 8,045.52 (+2.1%)
12,520.00
est: 11,254.93 (+11.2%)
11,215.00
est: 11,849.57 (-5.4%)
13,723.61
12,357.80 – 15,791.42
+15.8% YoY
17,809.73
13,384.34 – 21,974.07
+29.8% YoY
22,232.41
19,227.57 – 24,038.49
+24.8% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-06 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-05-04 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-30 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-29 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A- 4/5 4/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-24 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-23 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-20 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-17 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-16 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-15 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5
2026-04-14 A- 4/5 4/5 4/5 5/5 2/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
155.62B
OE per share TTM
13,282.69
Owner's Yield
4.19%
Maintenance CapEx ratio
8.78%
Maint CapEx / Avg PPE
38.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
337.62M
Shares Outstanding
10.80M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Eva Huang Managing Director 612M female
Daniel Chang Head of Hugel Korea
J. T. Kim MD & Chief Financial Officer
Jennifer Rho MD & Chief Strategy Officer
Ji-hye Noh Senior Managing Director of Communication department
Jihye Song MD & Head of Cosmetics
Seonho Han Vice President and Chief Sales & Marketing Officer
Soon-Woo Kwon Vice President & Chief Production Officer male
Carrie C. Strom President & Global Chief Executive Officer female
Young Mahn Yoo MD & Chief Production Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits