Karrie International Holdings Limited (1050.HK)
Tsuen Wan, HK
Karrie International Holdings Limited operates as an investment holding company, delivering metal and plastic products along with comprehensive electronic manufacturing services (EMS) to a global market. Its diverse operations are strategically organized into three core segments: Metal and Plastic, EMS, and Real Estate. The Metal and Plastic division is dedicated to crafting and distributing a variety of metal and plastic components, encompassing molds and finished goods, primarily for the information and communication technology (ICT) industry, while also providing specialized mechanical engineering solutions. The EMS division focuses on the fabrication and sale of products like magnetic tape data storage devices, point-of-sale systems, and other computer peripherals. Additionally, the Real Estate segment is actively involved in urban revitalization projects and the investment in and development of residential properties. Beyond these primary areas, Karrie International's expertise extends to the design, manufacturing, and distribution of items such as server casings, office automation equipment, visual accessories, metal stamping dies, and plastic injection molds. The company further provides property management and consultancy services, alongside managing its own property holdings. Founded in 1980, Karrie International is headquartered in Tsuen Wan, Hong Kong.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +8.63% | +3.07% | +26.36% | +12.27% | +4.50% | +24.79% | +292.21% | +277.50% | +139.68% | +815.54% | +1,922.64% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Manufacturing - Metal Fabrication: +10.4%+7.4% Q1'26: +26.1% (vs Q1'24)
-
EPS growth Manufacturing - Metal Fabrication: +16.7%+30.0% ★ Q1'26: +75.9% (vs Q1'24)
-
FCF margin FCF growth · Manufacturing - Metal Fabrication: +40.8%+12.2% ★ Q1'26: +0.7% (vs Q1'24)
-
EBIT margin Manufacturing - Metal Fabrication: +8.3%+11.3% ★ Q1'26: +11.2% (vs Q1'24)
-
ROIC Manufacturing - Metal Fabrication: +6.2%+17.4% ★ Q1'26: +37.7% (vs Q1'24)
-
Share dilution Manufacturing - Metal Fabrication: +0.0%+5.0% Q1'26: +0.2% (vs Q1'24)
-
Debt / EBITDA Net debt/EBITDA · Manufacturing - Metal Fabrication: 0.46×1.60× Q1'26: 0.75× (vs Q1'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2002 actual |
Mar 2004 actual |
Mar 2005 actual |
Mar 2006 actual |
Mar 2007 actual |
Mar 2008 actual |
Mar 2025 actual |
Mar 2026 2 Rev. Ana. 2 EPS Ana. |
Mar 2027 1 Rev. Ana. 1 EPS Ana. |
Mar 2028 2 Rev. Ana. 2 EPS Ana. |
Mar 2029 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
1.16B
est: 1.02B (+13.4%)
|
1.69B
est: 1.70B (-0.3%)
|
2.56B
est: 2.49B (+2.9%)
|
3.59B
est: 3.51B (+2.4%)
|
3.33B
est: 4.97B (-33.0%)
|
2.80B
est: 7.14B (-60.8%)
|
3.23B
est: 3.13B (+3.1%)
|
3.67B
3.62B – 3.71B
+17.1% YoY
|
4.53B
4.47B – 4.58B
+23.4% YoY
|
5.06B
4.95B – 5.17B
+11.9% YoY
|
5.20B
5.14B – 5.26B
+2.7% YoY
|
| EBITDA |
84.45M
est: 144.79M (-41.7%)
|
134.43M
est: 210.45M (-36.1%)
|
216.89M
est: 346.91M (-37.5%)
|
278.70M
est: 488.44M (-42.9%)
|
204.42M
est: 329.36M (-37.9%)
|
102.17M
est: 1.02B (-90.0%)
|
398.43M
est: 383.04M (+4.0%)
|
448.45M
442.88M – 454.01M
+17.1% YoY
|
553.32M
546.94M – 559.70M
+23.4% YoY
|
619.16M
605.78M – 632.54M
+11.9% YoY
|
635.63M
628.30M – 642.96M
+2.7% YoY
|
| EBIT |
84.45M
est: 112.98M (-25.2%)
|
99.94M
est: 184.49M (-45.8%)
|
178.73M
est: 270.70M (-34.0%)
|
218.54M
est: 381.14M (-42.7%)
|
150.39M
est: 328.78M (-54.3%)
|
41.72M
est: 795.63M (-94.8%)
|
288.66M
est: 281.42M (+2.6%)
|
329.48M
325.39M – 333.57M
+17.1% YoY
|
406.53M
401.84M – 411.21M
+23.4% YoY
|
454.90M
445.07M – 464.73M
+11.9% YoY
|
467.00M
461.62M – 472.39M
+2.7% YoY
|
| Net Income |
81.65M
est: 160.79M (-49.2%)
|
90.44M
est: 245.45M (-63.2%)
|
150.34M
est: 348.40M (-56.8%)
|
186.38M
est: 408.72M (-54.4%)
|
124.93M
est: 267.97M (-53.4%)
|
13.15M
est: 364.63M (-96.4%)
|
204.10M
est: 211.71M (-3.6%)
|
298.51M
291.80M – 305.23M
+41.0% YoY
|
476.35M
469.22M – 483.49M
+59.6% YoY
|
571.62M
531.02M – 612.23M
+20.0% YoY
|
599.14M
590.17M – 608.12M
+4.8% YoY
|
| SGA |
139.99M
est: 45.68M (+206.4%)
|
131.55M
est: 74.60M (+76.3%)
|
146.98M
est: 109.45M (+34.3%)
|
167.35M
est: 154.11M (+8.6%)
|
153.70M
est: 240.51M (-36.1%)
|
152.17M
est: 321.71M (-52.7%)
|
148.70M
est: 135.42M (+9.8%)
|
158.54M
156.57M – 160.51M
+17.1% YoY
|
195.61M
193.36M – 197.87M
+23.4% YoY
|
218.89M
214.16M – 223.62M
+11.9% YoY
|
224.71M
222.12M – 227.30M
+2.7% YoY
|
| EPS |
0.27
est: 0.08 (+238.6%)
|
0.29
est: 0.12 (+137.9%)
|
45.25
est: 0.17 (+25,988.2%)
|
56.88
est: 0.20 (+27,874.2%)
|
14.80
est: 0.18 (+8,202.0%)
|
0.01
est: 0.18 (-92.2%)
|
0.10
est: 0.10 (+0.0%)
|
0.14
0.14 – 0.14
+41.0% YoY
|
0.23
0.22 – 0.23
+59.6% YoY
|
0.27
0.25 – 0.29
+20.0% YoY
|
0.28
0.28 – 0.29
+4.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-14 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 3/5 | 2/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Avantis International Small Cap Equity ETF AVDS | 0.01% | 22.4K | 0.30% |
| 2 | Avantis Responsible International Equity ETF AVSD | 0.00% | 20.3K | 0.23% |
| 3 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 236.3K | 0.22% |
| 4 | Dimensional - International Small Cap ETF DFIS | 0.00% | 83.9K | 0.39% |
| 5 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 123.6K | 0.28% |
| 6 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | 170.6K | 0.18% |
| 7 | Avantis International Equity ETF AVDE | 0.00% | 55.3K | 0.23% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Cheuk Fai | Co-Founder, Chairman & Chief Executive Officer | 9M | male |
| Kai Zhao | GM & Executive Director | 5M | male |
| Shui Sum Chan | Executive GM of Marketing & Executive Director | 3M | male |
| Ming Mui Chan | GM of Human Resources & Administration and Executive Director | 3M | female |
| Wing Fai Tang | Company Secretary | — | male |
| Lam Nok Wun | Senior Corporate Communications Manager | — | female |
| Po Chu | Co-Founder & Director of Administration | — | female |
| Wai | Head of Finance & Accounting Department and Deputy Chairman | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 1050.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
