Sword Group S.E. (0MN5.L)
Windhof, ENG, LU
Sword Group SE engages in the provision of consulting and software services. It operates through the following segments: Services/United Kingdom, Services/Belux, Services/Switzerland, and Software. The company was founded by Jacques Francois Mottard on November 17, 2000 and is headquartered in Luxembourg.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.47% | +1.91% | +2.40% | +2.40% | -10.13% | -11.03% | -6.03% | -19.62% | -14.11% | +30.41% | +75.07% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
-
Revenue growth Information Technology Services: +10.1%+10.8% ★ Q4'25: +28.1% (vs Q4'23)
-
EPS growth Information Technology Services: +16.7%-12.6% Q4'25: +2.9% (vs Q4'23)
-
FCF margin FCF growth · Information Technology Services: +32.8%+8.0% Q4'25: +16.5% (vs Q4'23)
-
EBIT margin Information Technology Services: +9.0%+9.0% Q4'25: +8.5% (vs Q4'23)
-
ROIC Information Technology Services: +9.5%+22.0% ★ Q4'25: +45.1% (vs Q4'23)
-
Share dilution Information Technology Services: +0.0%+0.2% Q4'25: -0.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×2.39× Q4'25: 1.18× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
183.39M
est.
|
193.01M
est.
|
160.34M
est.
|
117.91M
est: 120.00M (-1.7%)
|
106.50M
est: 108.57M (-1.9%)
|
117.07M
est: 123.19M (-5.0%)
|
137.56M
est: 137.60M (0.0%)
|
160.16M
est: 160.23M (0.0%)
|
144.42M
est: 173.50M (-16.8%)
|
171.41M
est: 191.20M (-10.3%)
|
213.18M
est: 213.10M (+0.0%)
|
212.53M
est: 212.50M (+0.0%)
|
214.56M
est: 214.80M (-0.1%)
|
272.26M
est: 271.57M (+0.3%)
|
288.13M
est: 288.08M (+0.0%)
|
323.02M
est: 323.00M (+0.0%)
|
357.74M
est: 358.48M (-0.2%)
|
389.60M
389.10M – 390.10M
+8.7% YoY
|
435.50M
428.48M – 442.52M
+11.8% YoY
|
487.80M
483.35M – 492.25M
+12.0% YoY
|
| EBITDA |
25.60M
est.
|
29.90M
est.
|
27.51M
est.
|
23.28M
est: 5.39M (+331.9%)
|
24.62M
est: 14.13M (+74.2%)
|
16.91M
est: 18.01M (-6.1%)
|
19.97M
est: 28.43M (-29.8%)
|
22.08M
est: 27.92M (-20.9%)
|
16.97M
est: 23.01M (-26.3%)
|
90.18M
est: 19.07M (+372.9%)
|
28.62M
est: 105.05M (-72.8%)
|
29.48M
est: 26.10M (+12.9%)
|
29.27M
est: 27.50M (+6.5%)
|
35.06M
est: 30.24M (+15.9%)
|
29.11M
est: 32.16M (-9.5%)
|
38.34M
est: 39.10M (-1.9%)
|
42.88M
est: 43.36M (-1.1%)
|
47.12M
47.06M – 47.19M
+8.7% YoY
|
52.68M
51.83M – 53.53M
+11.8% YoY
|
59.00M
58.46M – 59.54M
+12.0% YoY
|
| EBIT |
29.41M
est.
|
38.20M
est.
|
27.91M
est.
|
21.37M
est: 8.38M (+154.9%)
|
22.04M
est: 24.52M (-10.1%)
|
15.22M
est: 24.62M (-38.2%)
|
16.39M
est: 14.56M (+12.6%)
|
19.54M
est: 13.29M (+47.0%)
|
12.17M
est: 16.37M (-25.7%)
|
15.55M
est: 9.72M (+59.9%)
|
20.41M
est: 98.80M (-79.3%)
|
20.71M
est: 19.20M (+7.9%)
|
22.58M
est: 20.23M (+11.6%)
|
27.20M
est: 22.24M (+22.3%)
|
27.24M
est: 23.65M (+15.1%)
|
30.22M
est: 31.23M (-3.2%)
|
32.15M
est: 34.64M (-7.2%)
|
37.64M
37.59M – 37.69M
+8.7% YoY
|
42.08M
41.40M – 42.76M
+11.8% YoY
|
47.13M
46.70M – 47.56M
+12.0% YoY
|
| Net Income |
18.33M
est.
|
22.84M
est.
|
19.27M
est.
|
16.22M
est: 973.0K (+1,566.8%)
|
15.38M
est: 14.66M (+4.9%)
|
12.15M
est: 16.45M (-26.1%)
|
10.16M
est: 13.77M (-26.2%)
|
10.50M
est: 11.92M (-12.0%)
|
10.13M
est: 11.29M (-10.3%)
|
86.08M
est: 10.83M (+694.5%)
|
13.20M
est: 98.82M (-86.6%)
|
53.28M
est: 13.35M (+299.0%)
|
17.65M
est: 14.07M (+25.5%)
|
109.76M
est: 15.47M (+609.4%)
|
22.82M
est: 16.45M (+38.7%)
|
21.81M
est: 23.95M (-8.9%)
|
19.05M
est: 21.86M (-12.9%)
|
26.76M
26.44M – 27.08M
+22.4% YoY
|
30.70M
30.33M – 31.06M
+14.7% YoY
|
35.35M
34.93M – 35.77M
+15.2% YoY
|
| SGA |
80.03M
est.
|
86.41M
est.
|
73.77M
est.
|
—
est: 57.63M (-100.0%)
|
37.39M
est: 50.67M (-26.2%)
|
34.51M
est: 50.60M (-31.8%)
|
40.87M
est: 67.23M (-39.2%)
|
54.57M
est: 81.66M (-33.2%)
|
1.48M
est: 79.95M (-98.1%)
|
3.84M
est: 74.88M (-94.9%)
|
1.77M
est: 90.45M (-98.0%)
|
1.18M
est: 94.36M (-98.8%)
|
418.0K
est: 99.43M (-99.6%)
|
1.92M
est: 109.34M (-98.2%)
|
1.38M
est: 116.28M (-98.8%)
|
1.23M
est: 2.81M (-56.1%)
|
9.26M
est: 3.12M (+197.1%)
|
3.39M
3.38M – 3.39M
+8.7% YoY
|
3.79M
3.72M – 3.85M
+11.8% YoY
|
4.24M
4.20M – 4.28M
+12.0% YoY
|
| EPS |
2.32
est.
|
2.48
est.
|
1.75
est.
|
1.76
est: 1.15 (+52.4%)
|
1.68
est: 0.98 (+71.5%)
|
1.30
est: 1.41 (-8.1%)
|
1.08
est: 1.46 (-25.9%)
|
1.12
est: 1.30 (-14.0%)
|
1.06
est: 1.45 (-26.9%)
|
9.03
est: 3.23 (+179.7%)
|
1.39
est: 1.53 (-9.2%)
|
5.59
est: 2.34 (+139.2%)
|
1.85
est: 1.73 (+7.1%)
|
11.51
est: 2.37 (+386.0%)
|
2.40
est: 2.18 (+10.3%)
|
2.31
est: 2.53 (-8.9%)
|
2.02
est: 2.31 (-12.7%)
|
2.83
2.80 – 2.87
+22.4% YoY
|
3.25
3.21 – 3.29
+14.7% YoY
|
3.74
3.70 – 3.79
+15.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-28 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-27 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-26 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-22 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-21 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-20 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-19 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-18 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-15 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-14 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-13 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-12 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-11 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-06 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-05-05 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-30 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-29 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-28 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-24 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 5/5 | 4/5 | 1/5 | 3/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jacques F. Mottard | Founder, Executive Chairman, Chief Executive Officer & MD | 49.1K | male |
| Philippe Blanche | Group Financial Director & Chief Financial Officer | 30.0K | male |
| Greg Anderson | Chief Operating Officer for Public Sector-UK | — | male |
| Guillaume Mottard | Chief Executive Officer of Affiliate, Switzerland & Canada | — | — |
| Kevin Moreton | Chief Executive Officer of UK & US | — | — |
| Nasser Hammoud | Chief Executive Officer of Middle East & India | — | — |
| Olivier Perrotey | Managing Director of Switzerland | — | — |
| David Martinez | Chief Executive Officer of Spain | — | male |
| Stéphanie Desmaris | Financial Communication Manager | — | female |
| Dieter Rogiers | Chief Executive Officer of BeNeLux, Greece, Spain & European Union | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0MN5.L
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
