Subscribe

Hyosung ITX Co. Ltd. (094280.KS)

KRW11,960.00 +20.00 (+0.17%)
KR KSC Technology Information Technology Services
Address Ire Building
Seoul, KR
CEO Kyeong Hwan Nam
Website hyosungitx.com
IPO 2007-10-25
ISIN KR7094280005

Explore sections of this company profile

Description

Established in Seoul, South Korea in 1997, Hyosung ITX Co. Ltd. delivers a range of business solutions. Its comprehensive IT service offerings include content delivery mechanisms such as media streaming, file downloads, caching, and global distribution. The company also manages secure data center operations, providing co-location, managed hosting, and robust security control. Furthermore, Hyosung ITX offers a suite of media processing tools, encompassing players, security features, transcoding, and content synchronization capabilities. Scalable cloud infrastructure, including hosting, storage, and private cloud options, is also part of their portfolio, serving a diverse client base in education, finance, retail, gaming, entertainment, and governmental sectors. Beyond IT, the company is active in the display technology market, supplying visual equipment like projectors to schools and corporate clients. Additionally, Hyosung ITX develops and deploys sophisticated contact center solutions that facilitate multi-channel communication through avenues like phone, fax, email, and social media for government bodies, financial institutions, telecommunication companies, retailers, and manufacturing firms.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,960.00 +20.00 (+0.17%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
24.2K
Beta
0.40
Float Shares
2.97M
Free Float %
26.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.32% -2.15% -6.83% -3.23% -4.06% -2.77% +0.99% -4.66% -39.06% -6.97% +6.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,960.00
DCF (Unlevered) 49,771.11 +316.1%
DCF (Levered) 50,711.17 +324.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.07
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Information Technology Services: +10.1%
    +2.5% Q1'26: +6.7% (vs Q1'25)
  • ✓
    EPS growth Information Technology Services: +16.7%
    +31.2% ★ Q1'26: -19.3% (vs Q1'25)
  • ✓
    FCF margin FCF growth · Information Technology Services: +32.8%
    +1.2% Q1'26: -2.6% (vs Q1'25)
  • ✗
    EBIT margin Information Technology Services: +9.0%
    +3.7% Q1'26: +2.6% (vs Q1'25)
  • ✗
    ROIC Information Technology Services: +9.5%
    +14.6% ★ Q1'26: +9.9% (vs Q1'25)
  • ✗
    Share dilution Information Technology Services: +0.0%
    +2.8% Q1'26: -7.0% (vs Q1'25)
  • ✓
    Debt / EBITDA Net debt/EBITDA · Information Technology Services: -0.83×
    0.71× Q1'26: 0.84× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.45) × ERP
WACC = 81% × Ke + 19% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 49,953.69 Current price: 11,960.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
315.75B
est: 319.60B (-1.2%)
340.36B
est: 364.90B (-6.7%)
395.02B
est: 385.50B (+2.5%)
402.11B
est: 400.80B (+0.3%)
388.24B
est: 389.90B (-0.4%)
484.12B
est: 450.00B (+7.6%)
506.35B
est: 319.60B (+58.4%)
519.01B
est: 364.90B (+42.2%)
385.50B
385.50B – 385.50B
+5.6% YoY
400.80B
400.80B – 400.80B
+4.0% YoY
389.90B
389.90B – 389.90B
-2.7% YoY
450.00B
450.00B – 450.00B
+15.4% YoY
EBITDA
16.30B
est: 28.69B (-43.2%)
15.73B
est: 32.76B (-52.0%)
17.44B
est: 34.61B (-49.6%)
15.56B
est: 35.99B (-56.8%)
32.91B
est: 35.01B (-6.0%)
37.74B
est: 40.40B (-6.6%)
44.71B
est: 29.52B (+51.4%)
47.18B
est: 33.71B (+40.0%)
35.61B
35.61B – 35.61B
+5.6% YoY
37.02B
37.02B – 37.02B
+4.0% YoY
36.02B
36.02B – 36.02B
-2.7% YoY
41.57B
41.57B – 41.57B
+15.4% YoY
EBIT
10.02B
est: 12.51B (-19.9%)
10.80B
est: 14.28B (-24.4%)
12.58B
est: 15.09B (-16.6%)
10.01B
est: 15.69B (-36.2%)
15.81B
est: 15.26B (+3.6%)
17.73B
est: 17.61B (+0.7%)
17.76B
est: 12.50B (+42.1%)
18.96B
est: 14.27B (+32.8%)
15.08B
15.08B – 15.08B
+5.6% YoY
15.68B
15.68B – 15.68B
+4.0% YoY
15.25B
15.25B – 15.25B
-2.7% YoY
17.60B
17.60B – 17.60B
+15.4% YoY
Net Income
7.42B
est: 8.52B (-12.9%)
7.33B
est: 11.35B (-35.5%)
9.52B
est: 10.15B (-6.2%)
7.52B
est: 8.23B (-8.6%)
10.83B
est: 9.09B (+19.1%)
12.75B
est: 13.00B (-1.9%)
11.77B
est: 8.76B (+34.3%)
15.45B
est: 11.67B (+32.4%)
10.44B
10.44B – 10.44B
-10.6% YoY
8.46B
8.46B – 8.46B
-18.9% YoY
9.35B
9.35B – 9.35B
+10.5% YoY
13.37B
13.37B – 13.37B
+43.0% YoY
SGA
2.14B
est: 4.25B (-49.8%)
2.37B
est: 4.85B (-51.2%)
2.72B
est: 5.13B (-47.0%)
3.96B
est: 5.33B (-25.6%)
4.75B
est: 5.19B (-8.5%)
5.06B
est: 5.98B (-15.4%)
7.44B
est: 4.35B (+71.3%)
6.20B
est: 4.96B (+24.9%)
5.24B
5.24B – 5.24B
+5.6% YoY
5.45B
5.45B – 5.45B
+4.0% YoY
5.30B
5.30B – 5.30B
-2.7% YoY
6.12B
6.12B – 6.12B
+15.4% YoY
EPS
601.00
est: 737.00 (-18.5%)
600.00
est: 982.00 (-38.9%)
786.00
est: 878.00 (-10.5%)
621.00
est: 712.00 (-12.8%)
898.44
est: 786.50 (+14.2%)
1,066.61
est: 1,125.00 (-5.2%)
989.00
est: 737.00 (+34.2%)
1,297.66
est: 982.00 (+32.1%)
878.00
878.00 – 878.00
-10.6% YoY
712.00
712.00 – 712.00
-18.9% YoY
786.50
786.50 – 786.50
+10.5% YoY
1,125.00
1,125.00 – 1,125.00
+43.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A+ 4/5 5/5 5/5 4/5 2/5 4/5 4/5
2026-05-28 A+ 4/5 5/5 5/5 4/5 2/5 4/5 4/5
2026-05-27 A+ 4/5 5/5 5/5 4/5 2/5 4/5 4/5
2026-05-26 A+ 4/5 5/5 5/5 4/5 2/5 4/5 4/5
2026-05-22 A 4/5 5/5 5/5 4/5 2/5 4/5 3/5
2026-05-21 A 4/5 5/5 5/5 4/5 2/5 4/5 3/5
2026-05-20 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-19 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-18 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-15 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-07 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-06 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-05-04 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-30 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-29 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-28 C+ 2/5 5/5 1/5 1/5 1/5 4/5 1/5
2026-04-27 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-24 A 4/5 5/5 4/5 4/5 2/5 4/5 4/5
2026-04-23 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-22 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-21 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-20 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-17 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-16 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
20.03B
OE per share TTM
1,676.71
Owner's Yield
14.11%
Maintenance CapEx ratio
70.58%
Maint CapEx / Avg PPE
10.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 29.3K 0.15%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.59M
Shares Outstanding
11.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hye-Jin Hong Co-CEO & Representative Director — —
Kyeong Hwan Nam Co-CEO & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Information Technology Services