Subscribe

E1 Corporation (017940.KS)

KRW85,300.00 +1,100.00 (+1.31%)
KR KSC Energy Oil & Gas Refining & Marketing
Address LS Yongsan Tower 4386
Seoul, KR
CEO Koo
Website e1.co.kr
IPO 2000-02-04
ISIN KR7017940008

Explore sections of this company profile

Description

Established in 1984 with its headquarters in Seoul, South Korea, E1 Corporation is a multifaceted enterprise deeply engaged in the liquefied petroleum gas (LPG) industry. Its primary activities within South Korea encompass the procurement, global trade, storage, distribution, and servicing of LPG. The company operates an extensive logistical infrastructure, featuring specialized docking facilities designed to accommodate a variety of vessels, from compact pressurized carriers to large ocean-going LPG tankers. E1 sources LPG from international oil-producing regions, transporting it using dedicated deep-sea refrigerated ships. Crucially, it manages substantial storage and processing facilities at its terminals in Yeosu, Daesan, and Incheon, which are all outfitted with advanced marine and terrestrial loading and unloading systems. E1 distributes LPG through a broad spectrum of channels to diverse clientele. This includes supplying fuel to vehicle autogas stations and other retail refueling points for both residential and commercial use. Additionally, the company provides direct pipeline delivery of LPG to major industrial consumers, specifically petrochemical manufacturing plants. Beyond its domestic operations, E1 Corporation maintains a significant international footprint, exporting LPG to numerous global markets, including key countries such as Thailand, China, Taiwan, Japan, and Vietnam.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW85,300.00 +1,100.00 (+1.31%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
15.4K
Beta
0.42
Float Shares
3.16M
Free Float %
54.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.66% -9.54% -8.71% -17.04% +6.32% +10.27% +30.65% +70.36% +74.02% +44.41% +636.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
85,300.00
DCF (Unlevered) 618,257.53 +624.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.95
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Refining & Marketing: -1.3%
    -7.2% Q1'26: +29.6% (vs Q1'25)
  • EPS growth Oil & Gas Refining & Marketing: +42.8%
    +54.6% Q1'26: +16.3% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Refining & Marketing: +92.2%
    +1.3% Q1'26: +4.6% (vs Q1'25)
  • EBIT margin Oil & Gas Refining & Marketing: +4.6%
    +1.8% Q1'26: -4.4% (vs Q1'25)
  • ROIC Oil & Gas Refining & Marketing: +5.9%
    +4.6% Q1'26: -17.1% (vs Q1'25)
  • Share dilution Oil & Gas Refining & Marketing: +0.0%
    +18.6% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Refining & Marketing: 0.89×
    20.00× Q1'26: -16.64× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.58) × ERP
WACC = 8% × Ke + 92% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 598,887.74 Current price: 85,300.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Revenue
4.63T
est: 4.47T (+3.5%)
4.61T
est: 4.46T (+3.3%)
3.93T
est: 3.58T (+9.6%)
5.15T
est: 2.94T (+75.5%)
7.99T
est: 3.02T (+164.2%)
7.83T
est: 7.83T (+0.0%)
11.19T
est: 11.03T (+1.5%)
10.39T
est: 9.87T (+5.3%)
10.44T
10.44T – 10.44T
+5.7% YoY
10.86T
10.86T – 10.86T
+4.1% YoY
9.82T
9.82T – 9.82T
-9.6% YoY
9.63T
9.63T – 9.63T
-1.9% YoY
EBITDA
161.37B
est: 205.53B (-21.5%)
193.19B
est: 204.98B (-5.8%)
182.38B
est: 164.59B (+10.8%)
226.87B
est: 134.91B (+68.2%)
343.73B
est: 138.96B (+147.4%)
472.00B
est: 359.61B (+31.3%)
402.08B
est: 482.93B (-16.7%)
371.32B
est: 432.44B (-14.1%)
457.12B
457.12B – 457.12B
+5.7% YoY
475.84B
475.84B – 475.84B
+4.1% YoY
429.96B
429.96B – 429.96B
-9.6% YoY
421.86B
421.86B – 421.86B
-1.9% YoY
EBIT
117.38B
est: 115.58B (+1.6%)
47.51B
est: 115.28B (-58.8%)
61.21B
est: 92.56B (-33.9%)
5.64B
est: 75.87B (-92.6%)
272.59B
est: 78.15B (+248.8%)
335.45B
est: 202.23B (+65.9%)
221.19B
est: 290.81B (-23.9%)
190.05B
est: 260.41B (-27.0%)
275.27B
275.27B – 275.27B
+5.7% YoY
286.55B
286.55B – 286.55B
+4.1% YoY
258.91B
258.91B – 258.91B
-9.6% YoY
254.04B
254.04B – 254.04B
-1.9% YoY
Net Income
78.09B
est: 71.64B (+9.0%)
-52.40B
est: 75.18B (-169.7%)
60.29B
est: 61.90B (-2.6%)
131.76B
est: 53.88B (+144.5%)
141.86B
est: 56.59B (+150.7%)
213.18B
est: 180.47B (+18.1%)
62.86B
est: 114.52B (-45.1%)
104.79B
est: 140.90B (-25.6%)
99.90B
99.90B – 99.90B
-29.1% YoY
188.28B
188.28B – 188.28B
+88.5% YoY
321.88B
321.88B – 321.88B
+71.0% YoY
328.32B
328.32B – 328.32B
+2.0% YoY
SGA
159.55B
est: 103.47B (+54.2%)
151.70B
est: 103.19B (+47.0%)
133.72B
est: 82.86B (+61.4%)
135.38B
est: 67.92B (+99.3%)
150.53B
est: 69.95B (+115.2%)
149.24B
est: 181.03B (-17.6%)
194.84B
est: 222.29B (-12.3%)
199.69B
est: 199.05B (+0.3%)
210.41B
210.41B – 210.41B
+5.7% YoY
219.03B
219.03B – 219.03B
+4.1% YoY
197.90B
197.90B – 197.90B
-9.6% YoY
194.18B
194.18B – 194.18B
-1.9% YoY
EPS
11,590.00
est: 12,391.00 (-6.5%)
-9,063.43
est: 13,003.00 (-169.7%)
10,427.00
est: 10,705.00 (-2.6%)
22,788.00
est: 9,319.00 (+144.5%)
24,535.00
est: 9,788.00 (+150.7%)
36,871.00
est: 31,213.00 (+18.1%)
10,872.00
est: 16,693.50 (-34.9%)
16,807.00
est: 20,540.00 (-18.2%)
14,562.00
14,562.00 – 14,562.00
-29.1% YoY
27,446.00
27,446.00 – 27,446.00
+88.5% YoY
46,922.00
46,922.00 – 46,922.00
+71.0% YoY
47,860.00
47,860.00 – 47,860.00
+2.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-19 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-18 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-15 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-14 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-13 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-12 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-11 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-08 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-07 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-06 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-05-04 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-04-30 A- 4/5 4/5 3/5 3/5 1/5 4/5 5/5
2026-04-29 A- 4/5 4/5 3/5 4/5 1/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-04-22 A- 4/5 5/5 3/5 4/5 1/5 3/5 5/5
2026-04-21 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-20 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-17 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5
2026-04-16 A 4/5 5/5 3/5 5/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-172.66B
OE per share TTM
-24,866.39
Owner's Yield
-25.35%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
18.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Energy&Chemicals 117460.KS 0.36% 60.0K 0.45%
2 Kodex Dividend Value 325020.KS 0.04% 31.8K 0.30%
3 Kodex KOSPI 226490.KS 0.02% 127.8K 0.15%
4 Schwab Fundamental International Small Company Index ETF FNDC 0.01% 206.8K 0.39%
5 Schwab International Small-Cap Equity ETF SCHC 0.01% 304.3K 0.06%
6 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 651.7K 0.06%
7 Vanguard FTSE Pacific ETF VPL 0.00% 196.6K 0.07%
8 Vanguard FTSE Developed Asia Pacific All Cap Index ETF VA.TO 0.00% 2.7K 0.22%
9 Vanguard FTSE Developed All Cap ex U.S. Index ETF VDU.TO 0.00% 2.9K 0.22%
10 Vanguard FTSE Developed All Cap ex U.S. Index ETF (CAD-hedged) VEF.TO 0.00% 4.4K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
633.51M
Shares Outstanding
5.78M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Koo Chief Executive Officer & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits