Subscribe

Pharmicell Co., Ltd. (005690.KS)

KRW11,980.00 +830.00 (+7.44%)
KR KSC Healthcare Biotechnology
Address Ssangbong Building
Seoul, KR
CEO Hyun-Soo Kim
IPO 2000-01-04
ISIN KR7005690003

Explore sections of this company profile

Description

Headquartered in Seoul, South Korea, Pharmicell Co., Ltd. is a biopharmaceutical company established in 2002, actively developing and marketing stem cell treatments across South Korea and globally. The firm operates through two primary segments: Biopharmaceutical Business and Biochemical Business. Its flagship approved product, Cellgram_AMI, leverages a patient's own bone marrow-derived mesenchymal stem cells to enhance heart pumping capacity (ejection fraction) in individuals who have suffered acute myocardial infarction and subsequently undergone coronary angioplasty. Beyond this, Pharmicell is actively progressing several pipeline candidates, including Cellgram_LC for liver ailments, Cellgram_ED targeting impotence, Cellgram_DC for cancer treatment, and Hearticellgram_AM for various cardiac conditions. In its Biochemical division, the company produces crucial intermediates for pharmaceutical raw materials, such as nucleosides, mPEGs, and HDP-tosylate, alongside manufacturing specialized industrial materials like low dielectric constant substances and eco-friendly flame retardants. Furthermore, Pharmicell operates "Twelve," a dedicated stem cell bank, and formulates cosmetics utilizing stem cell culture media.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW11,980.00 +830.00 (+7.44%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
982.2K
Beta
0.57
Float Shares
53.09M
Free Float %
88.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.34% -7.12% -24.13% -7.64% -12.33% +4.02% +23.46% +67.04% -11.76% +127.27% +5,334.78%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11,980.00
DCF (Levered) 614.46 -94.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
18.23
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✓ MOAT relativo
  • Revenue growth Biotechnology: +1.6%
    +75.9% Q1'26: +35.7% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +536.9% Q1'26: +38.2% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +34.2% Q1'26: -7.5% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +29.6% Q1'26: +35.6% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +41.4% Q1'26: +44.2% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +0.0% Q1'26: +0.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.40× Q1'26: 0.37× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.70) × ERP
WACC = 98% × Ke + 2% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 11,980.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
56.23B
est: 81.60M (+68,806.1%)
64.85B
est: 65.00B (-0.2%)
114.06B
est: 114.00B (+0.1%)
162.50B
162.50B – 162.50B
+42.5% YoY
230.00B
230.00B – 230.00B
+41.5% YoY
EBITDA
8.44B
est: 14.43M (+58,389.7%)
9.43B
est: 13.19B (-28.5%)
36.81B
est: 23.13B (+59.1%)
32.97B
32.97B – 32.97B
+42.5% YoY
46.67B
46.67B – 46.67B
+41.5% YoY
EBIT
5.60B
est: 10.92M (+51,168.0%)
6.37B
est: 10.66B (-40.3%)
33.78B
est: 18.70B (+80.6%)
26.66B
26.66B – 26.66B
+42.5% YoY
37.73B
37.73B – 37.73B
+41.5% YoY
Net Income
3.58B
6.33B
est: 6.54B (-3.2%)
40.33B
est: 40.33B (0.0%)
57.41B
57.41B – 57.41B
+42.3% YoY
73.28B
73.28B – 73.28B
+27.7% YoY
SGA
2.97B
est: 4.85M (+61,101.4%)
3.20B
est: 2.75B (+16.4%)
3.36B
est: 4.82B (-30.3%)
6.87B
6.87B – 6.87B
+42.5% YoY
9.73B
9.73B – 9.73B
+41.5% YoY
EPS
60.00
105.51
est: 109.00 (-3.2%)
671.97
est: 672.00 (0.0%)
956.50
956.50 – 956.50
+42.3% YoY
1,221.00
1,221.00 – 1,221.00
+27.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-28 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-27 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-26 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-22 B+ 3/5 3/5 5/5 5/5 3/5 2/5 1/5
2026-05-21 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-20 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-19 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-18 B+ 3/5 3/5 5/5 5/5 2/5 2/5 1/5
2026-05-15 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-14 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-13 B 3/5 2/5 5/5 5/5 2/5 2/5 1/5
2026-05-12 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-05-11 B+ 3/5 2/5 5/5 5/5 3/5 2/5 1/5
2026-05-08 B+ 3/5 2/5 5/5 5/5 3/5 3/5 1/5
2026-05-07 B+ 3/5 2/5 5/5 5/5 3/5 3/5 1/5
2026-05-06 B+ 3/5 2/5 5/5 5/5 3/5 3/5 1/5
2026-05-04 B+ 3/5 2/5 5/5 5/5 3/5 3/5 1/5
2026-04-30 B+ 3/5 2/5 5/5 5/5 2/5 3/5 1/5
2026-04-29 B+ 3/5 2/5 5/5 5/5 2/5 3/5 1/5
2026-04-28 B+ 3/5 2/5 5/5 5/5 2/5 3/5 1/5
2026-04-27 B+ 3/5 2/5 5/5 5/5 2/5 3/5 1/5
2026-04-24 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-23 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-21 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-20 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-17 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5
2026-04-16 B+ 3/5 3/5 5/5 5/5 2/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
54.69B
OE per share TTM
910.64
Owner's Yield
6.08%
Maintenance CapEx ratio
32.90%
Maint CapEx / Avg PPE
53.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 35 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex Biotech 244580.KS 1.60% 2.29M 0.45%
2 Samsung KODEX Momentum PLUS ETF 244620.KS 0.78% 82.3K 0.30%
3 Kodex Healthcare 266420.KS 0.44% 200.3K 0.09%
4 Samsung Kodex Fn Growth ETF 325010.KS 0.05% 51.2K 0.30%
5 Kodex KOSPI 226490.KS 0.02% 159.8K 0.15%
6 Schwab International Small-Cap Equity ETF SCHC 0.02% 905.3K 0.06%
7 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.01% 1.96M 0.06%
8 Kodex Inno-Tech Active 364690.KS 0.01% 2.3K 0.30%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.01% 41.2K 0.44%
10 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 15.8K 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
248.35M
Shares Outstanding
60.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hyun-Soo Kim Chief Executive Officer & Chairman of the Board of Director 1B male
Gil Su Jeong MD, Head of Biomedical Division & Director male
HeeCheol Jeong MD, Internal Accounting Manager & Controller male
Seong Nyun Kim Vice President & Head of Biochemical Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits