Subscribe

Asymchem Laboratories (Tianjin) Co., Ltd. (002821.SZ)

CNY195.75 +17.80 (+10.00%)
CN SHZ Healthcare Biotechnology
Address No. 6 Dongting 3rd Street
Tianjin, CN
CEO Hao Hong
IPO 2016-11-22
ISIN CNE100002BZ6

Explore sections of this company profile

Also trades on Hong Kong Stock Exchange · 6821.HK (HKD) Shenzhen Stock Exchange · 002821.SZ (CNY)
Description

Asymchem Laboratories (Tianjin) Co., Ltd. functions as a contract development and manufacturing organization (CDMO), offering its expertise to pharmaceutical and biotechnology companies both globally and within Mainland China. Their services encompass drug research, development, and production, supporting projects across the entire drug lifecycle, from early clinical phases to commercial scale. This includes R&D and cGMP-compliant manufacturing of advanced intermediates, active pharmaceutical ingredients (APIs), and finished drug formulations, in addition to providing clinical research support. Furthermore, Asymchem engages in pharmaceutical analysis and testing, the distribution (wholesale, retail, and direct sale) of medicines, and initiatives focused on advancing pharmaceutical science and technology. The company, established in 1999, maintains its headquarters in Tianjin, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY195.75 +17.80 (+10.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
0.11
Float Shares
221.05M
Free Float %
66.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.17% -6.91% -7.40% +20.43% +26.60% +26.35% +26.12% -9.61% -55.93% +647.90% +647.90%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
195.75
DCF (Levered) 43.21 -77.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 85% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 8 0
Hold 2 0
Sell 0 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
10.28
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Biotechnology: +1.6%
    +14.9% Q1'26: +16.9% (vs Q1'25)
  • EPS growth Biotechnology: +29.7%
    +17.5% Q1'26: -5.6% (vs Q1'25)
  • FCF margin FCF growth · Biotechnology: +16.2%
    +12.2% Q1'26: +9.9% (vs Q1'25)
  • EBIT margin Biotechnology: +0.0%
    +19.5% Q1'26: +18.7% (vs Q1'25)
  • ROIC Biotechnology: -16.1%
    +10.9% Q1'26: +11.7% (vs Q1'25)
  • Share dilution Biotechnology: -3.4%
    +1.6% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Biotechnology: 0.16×
    0.14× Q1'26: 0.18× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.16) × ERP
WACC = 99% × Ke + 1% × Kd (5.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 195.75
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
12 Rev. Ana.
5 EPS Ana.
Dec 2027
12 Rev. Ana.
5 EPS Ana.
Dec 2028
6 Rev. Ana.
2 EPS Ana.
Revenue
1.42B
est: 1.42B (0.0%)
1.83B
est: 1.86B (-1.2%)
2.46B
est: 2.48B (-0.9%)
3.14B
est: 3.17B (-1.1%)
4.63B
est: 4.53B (+2.2%)
10.23B
est: 10.34B (-1.0%)
7.83B
est: 8.50B (-7.9%)
5.80B
est: 5.92B (-2.0%)
6.67B
est: 6.64B (+0.4%)
8.05B
7.97B – 8.14B
+21.2% YoY
9.65B
9.10B – 10.10B
+19.9% YoY
11.50B
11.09B – 11.85B
+19.2% YoY
EBITDA
495.29M
est: 404.40M (+22.5%)
495.60M
est: 527.85M (-6.1%)
665.78M
est: 705.31M (-5.6%)
922.03M
est: 901.00M (+2.3%)
1.24B
est: 1.29B (-3.5%)
3.43B
est: 2.94B (+16.9%)
2.65B
est: 2.41B (+9.7%)
1.07B
est: 1.66B (-35.6%)
1.85B
est: 1.87B (-0.8%)
2.26B
2.24B – 2.29B
+21.2% YoY
2.71B
2.55B – 2.84B
+19.9% YoY
3.23B
3.11B – 3.33B
+19.2% YoY
EBIT
420.13M
est: 331.56M (+26.7%)
392.12M
est: 432.78M (-9.4%)
543.55M
est: 578.27M (-6.0%)
767.37M
est: 738.71M (+3.9%)
1.05B
est: 1.06B (-1.0%)
3.11B
est: 2.41B (+29.2%)
2.22B
est: 1.98B (+12.2%)
618.69M
est: 1.32B (-53.1%)
1.30B
est: 1.48B (-12.3%)
1.79B
1.78B – 1.81B
+21.2% YoY
2.15B
2.03B – 2.25B
+19.9% YoY
2.56B
2.47B – 2.64B
+19.2% YoY
Net Income
341.29M
est: 379.22M (-10.0%)
428.30M
est: 493.88M (-13.3%)
553.86M
est: 607.95M (-8.9%)
719.74M
est: 774.08M (-7.0%)
1.07B
est: 1.02B (+4.4%)
3.30B
est: 3.03B (+8.9%)
2.27B
est: 2.39B (-5.0%)
948.95M
est: 988.51M (-4.0%)
1.13B
est: 1.13B (+0.6%)
1.39B
1.33B – 1.51B
+23.7% YoY
1.75B
1.61B – 1.90B
+25.5% YoY
2.16B
2.06B – 2.25B
+23.7% YoY
SGA
192.29M
est: 188.89M (+1.8%)
278.04M
est: 246.56M (+12.8%)
348.96M
est: 329.45M (+5.9%)
404.85M
est: 420.85M (-3.8%)
594.33M
est: 601.59M (-1.2%)
987.88M
est: 1.37B (-28.0%)
983.82M
est: 1.13B (-12.7%)
1.07B
est: 679.19M (+57.1%)
260.93M
est: 761.95M (-65.8%)
923.47M
914.21M – 933.71M
+21.2% YoY
1.11B
1.04B – 1.16B
+19.9% YoY
1.32B
1.27B – 1.36B
+19.2% YoY
EPS
1.08
est: 1.07 (+0.5%)
1.34
est: 1.40 (-4.3%)
1.73
est: 1.72 (+0.4%)
2.21
est: 2.19 (+0.7%)
3.15
est: 2.90 (+8.5%)
9.02
est: 8.59 (+5.0%)
6.26
est: 6.77 (-7.6%)
2.69
est: 2.76 (-2.5%)
3.16
est: 3.14 (+0.6%)
3.89
3.71 – 4.20
+23.7% YoY
4.88
4.50 – 5.30
+25.5% YoY
6.04
5.76 – 6.27
+23.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-28 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-27 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-26 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-25 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-22 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-21 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-20 B+ 3/5 3/5 3/5 4/5 4/5 1/5 3/5
2026-05-19 B+ 3/5 3/5 3/5 5/5 3/5 1/5 3/5
2026-05-18 B+ 3/5 3/5 3/5 5/5 3/5 1/5 3/5
2026-05-15 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-14 B 3/5 3/5 3/5 4/5 3/5 1/5 3/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-12 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-11 B+ 3/5 3/5 3/5 4/5 4/5 2/5 3/5
2026-05-08 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-30 B+ 3/5 3/5 3/5 4/5 3/5 2/5 3/5
2026-04-29 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-28 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-27 B+ 3/5 3/5 3/5 5/5 3/5 2/5 3/5
2026-04-24 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
843.87M
OE per share TTM
2.36
Owner's Yield
1.98%
Maintenance CapEx ratio
50.93%
Maint CapEx / Avg PPE
73.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 39 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
135.4K
Shares Outstanding
333.04M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hao Hong Founder, Chairman & Chief Executive Officer 7M
Rui Yang Co-CEO & Executive Director 6M female
Da Zhang Chief Financial Officer, Chief Operating Officer, Senior Vice President & Executive Director 5M male
Liang Hong Executive Vice President & Executive Director 3M
Guoxi Zheng Senior Vice President of EHS & UK Site Coordinator
Jiang Yingwei Executive Vice President of Human Resources & Administration male
Pingzhong Huang Senior Vice President of Business Development & Project Management
Xiangke Xu Senior Vice President and Board Secretary of Public Affairs & Regulatory Affairs & Legal Affairs male
Changhai Tian Senior Vice President of 5S Management male
Yan Zhou Senior Vice President of Quality Management
Chaoyong Chen Executive Vice President of Manufacturing & Tech Transfer male
Ching Kit Cheng Joint Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits