Western Securities Co., Ltd. (002673.SZ)
Xi'an, CN
Western Securities Co., Ltd. operates as a prominent Chinese financial institution specializing in the securities sector. The company provides a comprehensive suite of services, encompassing securities trading brokerage, investment advisory, and financial consultation for transactions related to securities. Its activities also include corporate finance services, such as underwriting and sponsorship, alongside proprietary trading and professional asset management. Furthermore, the firm offers credit facilities like margin financing and securities lending, acts as an agent for investment funds and various financial products, engages in market-making for stock options, and provides intermediary support for futures companies. Established in 2001, its main office is situated in Xi'an, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.79% | -3.65% | -7.83% | -17.63% | -17.83% | -16.48% | -11.66% | +2.17% | -25.28% | -65.39% | +56.53% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-02 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Financial - Capital Markets: +19.7%-23.7% Q1'26: +15.3% (vs Q1'25)
-
EPS growth Financial - Capital Markets: +35.3%+25.8% Q1'26: -2.3% (vs Q1'25)
-
FCF margin FCF growth · Financial - Capital Markets: +29.5%+27.6% Q1'26: -3.8% (vs Q1'25)
-
EBIT margin Financial - Capital Markets: +33.5%+37.9% ★ Q1'26: +22.9% (vs Q1'25)
-
ROIC Financial - Capital Markets: +4.0%— Q1'26: -2.0% (vs Q1'25)
-
Share dilution Financial - Capital Markets: +0.0%+0.6% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Financial - Capital Markets: -0.30×13.28× ★ Q1'26: 21.08× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.64B
est: 5.64B (+0.0%)
|
3.40B
est: 3.41B (-0.1%)
|
3.17B
est: 4.03B (-21.3%)
|
2.24B
est: 4.76B (-52.9%)
|
4.31B
est: 5.33B (-19.1%)
|
5.75B
est: 6.18B (-7.0%)
|
7.56B
est: 7.10B (+6.6%)
|
6.52B
est: 6.02B (+8.4%)
|
8.17B
est: 5.27B (+55.2%)
|
7.84B
est: 5.57B (+40.8%)
|
5.98B
est: 5.88B (+1.8%)
|
6.76B
6.76B – 6.76B
+14.9% YoY
|
5.88B
5.88B – 5.88B
-13.0% YoY
|
| EBITDA |
2.69B
est: 997.10M (+170.1%)
|
1.52B
est: 602.15M (+153.1%)
|
1.04B
est: 711.94M (+46.7%)
|
316.52M
est: 841.00M (-62.4%)
|
821.72M
est: 942.83M (-12.8%)
|
1.58B
est: 1.09B (+44.3%)
|
2.06B
est: 1.25B (+64.1%)
|
802.82M
est: 1.06B (-24.5%)
|
1.75B
est: 930.97M (+88.2%)
|
—
est: 1.10B (-100.0%)
|
2.27B
est: 1.16B (+95.0%)
|
1.34B
1.34B – 1.34B
+14.9% YoY
|
1.16B
1.16B – 1.16B
-13.0% YoY
|
| EBIT |
2.65B
est: 854.46M (+209.8%)
|
1.47B
est: 516.01M (+184.8%)
|
983.71M
est: 610.09M (+61.2%)
|
244.94M
est: 720.69M (-66.0%)
|
747.22M
est: 807.95M (-7.5%)
|
1.51B
est: 936.27M (+61.1%)
|
1.88B
est: 1.07B (+74.5%)
|
585.62M
est: 911.73M (-35.8%)
|
1.53B
est: 797.79M (+92.0%)
|
-236.33M
est: 972.83M (-124.3%)
|
2.27B
est: 1.03B (+120.6%)
|
1.18B
1.18B – 1.18B
+14.9% YoY
|
1.03B
1.03B – 1.03B
-13.0% YoY
|
| Net Income |
1.97B
est: 2.84B (-30.6%)
|
1.12B
est: 1.79B (-37.1%)
|
752.27M
est: 1.65B (-54.5%)
|
200.43M
est: 1.92B (-89.6%)
|
610.16M
est: 2.19B (-72.1%)
|
1.12B
est: 804.46M (+38.9%)
|
1.41B
est: 938.54M (+50.2%)
|
430.53M
est: 1.07B (-59.9%)
|
1.17B
est: 1.65B (-29.5%)
|
1.40B
est: 1.84B (-23.9%)
|
1.75B
est: 1.93B (-9.3%)
|
1.26B
1.26B – 1.26B
-34.9% YoY
|
1.93B
1.93B – 1.93B
+53.6% YoY
|
| SGA |
437.72M
est: 592.29M (-26.1%)
|
407.00M
est: 357.68M (+13.8%)
|
475.46M
est: 422.90M (+12.4%)
|
497.17M
est: 499.56M (-0.5%)
|
460.25M
est: 560.05M (-17.8%)
|
292.94M
est: 648.99M (-54.9%)
|
356.38M
est: 745.08M (-52.2%)
|
357.96M
est: 631.98M (-43.4%)
|
434.06M
est: 553.00M (-21.5%)
|
2.50B
est: 527.88M (+373.9%)
|
—
est: 557.47M (-100.0%)
|
640.74M
640.74M – 640.74M
+14.9% YoY
|
557.47M
557.47M – 557.47M
-13.0% YoY
|
| EPS |
0.63
est: 0.64 (-0.9%)
|
0.40
est: 0.40 (+0.0%)
|
0.23
est: 0.37 (-37.8%)
|
0.06
est: 0.43 (-86.7%)
|
0.17
est: 0.49 (-65.3%)
|
0.25
est: 0.18 (+38.9%)
|
0.32
est: 0.21 (+52.4%)
|
0.10
est: 0.24 (-59.9%)
|
0.26
est: 0.37 (-29.7%)
|
0.31
est: 0.41 (-24.4%)
|
0.39
est: 0.43 (-9.3%)
|
0.28
0.28 – 0.28
-34.9% YoY
|
0.43
0.43 – 0.43
+53.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-25 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-30 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B- | 3/5 | 3/5 | 2/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 3/5 | 3/5 | 5/5 | 2/5 | 2/5 | 3/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Xtrackers Harvest CSI 500 China A-Shares Small Cap ETF ASHS | 0.15% | 56.8K | 0.65% |
| 2 | HSBC MSCI China A UCITS ETF HMCT.L | 0.09% | 115.2K | 0.30% |
| 3 | State Street SPDR S&P China ETF GXC | 0.03% | 141.5K | 0.59% |
| 4 | JPMorgan ETFs (Ireland) ICAV - China A Research Enhanced Index Equity Active UCITS ETF JREC.L | 0.03% | 6.8K | 0.40% |
| 5 | Franklin FTSE China ETF FLCH | 0.01% | 38.0K | 0.19% |
| 6 | Franklin FTSE China UCITS ETF FLXC.L | 0.01% | 189.1K | 0.19% |
| 7 | Xtrackers Emerging Markets Carbon Reduction and Climate Improvers ETF EMCR | 0.01% | 6.6K | 0.15% |
| 8 | Dimensional - Emerging Markets Value ETF DFEV | 0.00% | 99.7K | 0.46% |
| 9 | Vanguard FTSE Asia ex Japan Shares Index ETF VAE.AX | 0.00% | 26.2K | 0.40% |
| 10 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 21.9K | 0.44% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bing Qi | General Manager | — | male |
| Li Qu | Chief Legal Counsel | — | female |
| Qinghai Liu | Chief Strategy & Human Resources Officer | — | male |
| Wei Chen | Compliance Director & Chief Risk Officer | — | male |
| Xing Yuan | Secretary | — | male |
| Yongjun Zhang | Chief Financial Officer | — | male |
| Yuyang Huang | Chief Information Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002673.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
